| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,300 | 6,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 1 | 839,262 | 902,639 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 1 | 77,969,455 | 109,902,530 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KAY INVESTMENT GROUP, LLC | FMV | 5,409,152 | 6,129,182 |
| Description | Amount |
|---|---|
| FOREIGN TAXES PAID | 11,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 483,389 | 483,389 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF THE MADOFF THEFT | 831,579 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 1,729 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ALYSSA K MCCLELLAN FAMILY LLC |
| Borrower's Title | PARTNERSHIP |
| Original Amount of Loan | 10696469 |
| Balance Due | |
| Date of Note | 2014-01 |
| Maturity Date | 2029-01 |
| Repayment Terms | INTEREST ONLY |
| Interest Rate | 0.0345 |
| Security Provided by Borrower | PARTNERSHIP INTERESTS |
| Purpose of Loan | SEE ATTACHMENT |
| Description of Lender Consideration | PARTNERSHIP INTERESTS |
| Consideration FMV |