| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED INST HI YL | ||
| 464287226 ISHARES CORE TOTAL U | 9,383 | 10,046 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 06828M876 BARON EMERGING MARKE | 4,617 | 7,132 |
| 922908710 VANGUARD 500 INDEX A | 11,417 | 20,510 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908645 VANGUARD MID-CAP IND | 2,963 | 4,751 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | 4,551 | 7,361 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 4812A1696 JPMORGAN TR I US SMA | 1,954 | 2,515 |
| 464287473 ISHARES RUSSELL MIDC | 4,059 | 4,460 |
| 464287499 ISHARES RUSSELL MIDC | 4,276 | 5,415 |
| 46434G103 ISHARES CORE MSCI EM | 1,541 | 1,923 |
| 464287200 ISHARES S P 500 E T | 7,599 | 9,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,129 | 2,157 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,250 | 4,437 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,956 | 6,702 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,453 | 4,536 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,897 | 4,911 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,082 | 3,911 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 8,450 | 8,620 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,273 | 3,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 955 | 955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 245 | 61 | 61 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |