| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 270,729 | 295,616 |
| 31420B300 FEDERATED INST HI YL | 102,064 | 106,925 |
| 258620103 DOUBLELINE TOTAL RET | 124,868 | 126,403 |
| 72369L107 PIONEER ILS INTERVAL | 77,000 | 79,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 88,033 | 91,298 |
| 922908728 VANGUARD TOTAL STOCK | 831,351 | 1,322,541 |
| 922908645 VANGUARD MID-CAP IND | 122,577 | 163,158 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | AT COST | 312,500 | 415,527 |
| 316146331 FIDELITY EMERGING MA | AT COST | 150,500 | 196,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,060 | 3,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,786 | 801 | 801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,703 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,083 | 1,083 | 0 |