| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,032 | 14,516 | 14,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,495.951 - DFA EMERGING MARKETS CORE EQUITY PORTFOLIO - MUTUAL FUND | 415,698 | 497,437 |
| 27,878.321 - HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - MUTUAL FUND | 617,195 | 792,302 |
| 54,707.336 - PIMCO SHORT ASSET INVESTMENT FUND INSTITUTIONAL - MUTUAL FUND | 546,001 | 547,620 |
| 265,155.814 - PIMCO TOTAL RETURN FUND INSTITUTIONAL - MUTUAL FUND | 2,733,965 | 2,810,652 |
| 40,167.703 - VANGUARD TOTAL STOCK MARKET INDEX FUND ADMIRAL SARES | 2,923,310 | 3,805,488 |
| 25,342.466 - DFA INFLATION - PROTECTED SECURITIES PORTFOLIO INST'L CL | 333,020 | 335,534 |
| 17,728.563 - FMI COMMON STOCK FUND INSTITUTIONAL CLASS | 386,111 | 489,486 |
| 35,492.693 - AMERICAN FDS TAX AWR CONS GR AND INC F2 - MUTUAL FUND | 514,141 | 527,421 |
| 10,508.051 - DFA EMERGING MRKTS CORE EQU PORTF - MUTUAL FUND | 214,598 | 255,030 |
| 11,513.464 - DFA INTERNATIONAL SMALL CAP VALUE - MUTUAL FUND | 202,008 | 220,253 |
| 10,018.1 - DFA INTERNATIONAL LR CAP GR PORT INSTL - MUTUAL FUND | 137,267 | 156,984 |
| 18,116.17 - DFA INTERNATIONAL SM CAP GRWTH PORT - MUTUAL FUND | 263,348 | 317,033 |
| 29,137.631 - DFA INTERNATIONAL VALUE PRTF INSTL - MUTUAL FUND | 470,523 | 491,843 |
| 23,812.871 - DFA U.S. LARGE CAP GROWTH PORT INSTL - MUTUAL FUND | 577,374 | 660,807 |
| 36,711.077 - DFA U.S. SMALL CAP GROWTH PORT INSTL - MUTUAL FUND | 685,881 | 841,785 |
| 29,274.73 - DFA US LARGE CAP VALUE PRTF INSTL - MUTUAL FUND | 1,020,258 | 1,098,681 |
| 44,948.993 - DFA US LARGE COMPANY PORTFOLIO - MUTUAL FUND | 1,071,741 | 1,265,314 |
| 6,808.185 - DFA US SMALL CAP PORTFOLIO INSTL CL - MUTUAL FUND | 202,233 | 261,571 |
| 16,568.702 - DFA US SMALL CAP VALUE PRTF INSTL - MUTUAL FUND | 514,295 | 570,460 |
| 32,831.894 - GABELLI UTILITIES - MUTUAL FUND | 257,253 | 249,522 |
| 9,962.396 - GABELLI UTILITIES FUND CL I - MUTUAL FUND | 80,189 | 81,194 |
| 132,651.163 - KENSINGTON MANAGED INCOME FD INSTL - MUTUAL FUND | 1,426,000 | 1,432,633 |
| 5,276.021 - MFS GROWTH FUND CLASS I - MUTUAL FUND | 832,838 | 853,502 |
| 15,839.565 - MFS NEW DISCOVERY FD CL I - MUTUAL FUND | 610,248 | 668,905 |
| 74,487.782 - DFA FIVE YEAR GLBL FIXED INC PRTF INSTL - MUTUAL FUND | 808,133 | 811,172 |
| 78,337.496 - DFA ONE YEAR FIXED INCOME PRTF INSTL - MUTUAL FUND | 807,702 | 806,876 |
| 81,078.4 - DFA TWO YEAR FIXED INCOME PORT INSTL - MUTUAL FUND | 809,389 | 806,730 |
| 78,326.688 - DFA WORLD EX US GOVT FIXED INCOME INSTL - MUTUAL FUND | 833,095 | 838,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22,869.039 - SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | AT COST | 1,250,624 | 1,466,820 |
| 47,385.280 - EVANSTON ALTERNATIVE OPPORTUNITY FUND | AT COST | 500,000 | 526,000 |
| 3,130 - WISDOMTREE TR EM EX ST-OWNED - ETP | AT COST | 119,612 | 124,167 |
| 4,856 - WISDOMTREE TR US LARGECAP DIVD - ETP | AT COST | 478,437 | 522,020 |
| 9,645 - WISDOMTREE TR US QUALITY DIVID GROWTH FD - ETP | AT COST | 477,937 | 520,444 |
| 4,942 - WISDOMTREE TR US TOTAL DIVIDND - ETP | AT COST | 478,260 | 518,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 3,336 | 1,668 | 1,668 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST INCOME RECEIVABLE | 7,598 | 0 | 0 |
| DIVIDEND RECEIVABLE | 0 | 8,695 | 8,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,710 | 1,855 | 1,855 | |
| INSURANCE - D&O | 1,051 | 526 | 525 | |
| INSURANCE - WC | 224 | 157 | 67 | |
| MEALS & ENTERTAINMENT | 93 | 47 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY MANAGEMENT FEES | 120,437 | 120,437 | 0 | |
| GRANT MANAGEMENT FEES | 20,673 | 0 | 20,673 |
| Name | Address |
|---|---|
| ROBERT YEATES WHEELER ESTATE |
2044 EAST PASADENA AVENUE PHOENIX,AZ85016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,203 | 2,942 | 1,261 | |
| TAXES & LICENSES | 434 | 0 | 0 | |
| FOREIGN TAXES | 3,473 | 3,473 | 0 |