| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,048 | 410 | 1,638 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 22,351 | 23,304 |
| CHAMPLAIN MID CAP FUND | AT COST | 3,043 | 4,831 |
| DODGE & COX INCOME FUND | AT COST | 54,674 | 57,942 |
| T ROWE PRICE DIVIDEND GROWTH FUND | AT COST | 5,993 | 9,028 |
| INFINITY DIVERSIFIED FUND | AT COST | 12,851 | 13,724 |
| VANGUARD INSTITUTIONAL INDEX FUND LARGE CAP | AT COST | 12,580 | 17,950 |
| VANGUARD EXTENDED MARKET INDEX FUND MID CAP | AT COST | 2,343 | 3,844 |
| SEGALL BRYANT & HAMILL SMALL CAP VALUE FUND SMALL CAP | AT COST | 1,768 | 1,928 |
| VULCAN VALUE PARTNERS SMALL CAP FUND SMALL CAP | AT COST | 750 | 959 |
| HARBOR INTERNATIONAL GROWTH FUND | AT COST | 1,348 | 2,086 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 1,904 | 2,742 |
| ARTISAN INTERNATIONAL SMALL-MID FUND | AT COST | 1,070 | 1,642 |
| BLACKROCK TOTAL RETURN FUND | AT COST | 66,564 | 68,188 |
| MAINSTAY MACKAY US INFRASTRUCTURE BOND FUND | AT COST | 49,416 | 52,749 |
| ANGEL OAK MULTI-STRATEGY INCOME FUND | AT COST | 4,494 | 4,355 |
| ARTISAN HIGH INCOME FUND | AT COST | 4,519 | 4,688 |
| PIMCO PREFERRED AND CAPITAL SECURITY FUND | AT COST | 5,819 | 6,252 |
| MAINSTAY MACKAY HIGH YIELD MUNICIPAL BOND FUND | AT COST | 9,061 | 9,328 |
| JP MORGAN OPPORTUNISTIC EQUITY LONG/SHORT FUND | AT COST | 3,881 | 4,704 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY FUND | AT COST | 9,816 | 9,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FDTN OPERATING PROJECT COSTS | 427,439 | 0 | 0 | 427,439 |
| INVESTMENT FEES | 4,760 | 4,760 | 0 | 0 |
| OFFICE EXPENSES | 649 | 129 | 0 | 520 |
| ALLOCATION TO CHARITABLE ACTIVITY | 0 | 0 | -5,948 | 5,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 500 | 0 | 0 | 0 |
| FOREIGN TAX WITHHELD | 4 | 4 | 0 | 0 |