| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16,610 | 20,775 | |
| JOHNSON & JOHNSON | 23,181 | 36,984 |
| AMGEN INC | 7,916 | 33,568 |
| CVS CORP | 28,083 | 33,604 |
| MICROCHIP TECH INC | 7,898 | 26,931 |
| PHILIP MORRIS COS | 20,729 | 24,257 |
| SMUCKER JM CO | 16,900 | 19,190 |
| UNITEDHEALTH GROUP | 4,480 | 39,276 |
| MARSH & MCLENNAN COS | 8,165 | 32,643 |
| LOWES COMPANIES | 20,993 | 39,164 |
| STATE STREET CORP | 31,913 | 31,368 |
| AFLAC INC | 16,289 | 21,746 |
| GRAINGER WW INC | 17,354 | 30,217 |
| AMERISOURCEBERGEN | 30,943 | 30,110 |
| DOLLAR GENERAL CORP | 9,855 | 28,601 |
| MERCK & CO | 20,549 | 27,648 |
| KROGER CO | 27,353 | 32,776 |
| ROSS STORES INC | 26,707 | 44,948 |
| ALTRIA GROUP | 28,376 | 19,885 |
| CONAGRA BRANDS | 29,787 | 28,790 |
| GLOBAL PMTS INC | 24,617 | 38,560 |
| STANLEY BLACK & DECKER CO | 14,166 | 18,927 |
| UNILEVER NV | 25,183 | 25,472 |
| AUTOMATIC DATA PROCESSING | 19,960 | 25,549 |
| COCA COLA CO | 28,255 | 34,823 |
| MEDTRONIC PLC | 28,115 | 30,339 |
| SYSCO CORP | 19,690 | 29,704 |
| US BANCORP | 31,031 | 36,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED INSTL HIGH YIELD BOND FUND | AT COST | 43,659 | 43,477 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 26,800 | 19,830 |
| TEMPLETON GLOBAL INCOME FUND | AT COST | 22,721 | 13,140 |
| ARTISAN INTERNATIONAL VALUE FUND | AT COST | 12,045 | 16,721 |
| MANNING & NAPIER OVERSEAS FUND | AT COST | 17,109 | 25,515 |
| PRINCIPAL HIGH YIELD FUND | AT COST | 8,000 | 7,776 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 120,424 | 165,696 |
| SPDR DOW JONES REIT | AT COST | 34,083 | 32,339 |
| SCHWAB EMERGING MARKETS EQUITY ETF | AT COST | 17,961 | 26,144 |
| HARDING LOEVNER INTERNATIONAL EQUITY | AT COST | 95,000 | 145,343 |
| CHARLES SCHWAB US REIT ETF | AT COST | 34,922 | 34,515 |
| SPDR DOW JONES INTERMEDIATE REAL ESTATE ETF | AT COST | 35,012 | 28,908 |
| MANNING & NAPIER UNCONST BOND FUND | AT COST | 51,000 | 52,588 |
| AMANA INCOME FUND | AT COST | 6,588 | 9,347 |
| CGM REALTY FUND | AT COST | 4,601 | 4,405 |
| INVESCO SMALL CAP VALUE FUND | AT COST | 3,189 | 3,638 |
| ISHARES RUSSELL MIDCAP VALUE ETF | AT COST | 18,750 | 23,173 |
| ISHARES RUSSELL 1000 GROWTH FUND | AT COST | 24,631 | 47,263 |
| NICHOLAS LIMITED EDITION FUND | AT COST | 13,487 | 17,795 |
| PRINCIPAL MIDCAP INST FUND | AT COST | 16,380 | 27,208 |
| BBH SELECT SERIES LARGE CAP | AT COST | 146,000 | 167,230 |
| ISHARES TRUST MSCI EAFE ETF | AT COST | 85,384 | 107,543 |
| BBH LIMITED DURATION FUND | AT COST | 57,028 | 57,299 |
| BLACKROCK SYSTEMATIC MULTI STRATEGIC INSTL | AT COST | 66,000 | 64,578 |
| CHARLES SCHWAB US MC ETF | AT COST | 59,920 | 71,248 |
| FIDELITY ADVISOR REAL ESTATE INCOME I | AT COST | 20,000 | 20,931 |
| INVESCO RUSSELL 1000 DYNAMIC MULTIFACTOR ETF | AT COST | 87,950 | 107,867 |
| JP MORGAN EMERGING MARKETS EQUITY | AT COST | 33,611 | 42,224 |
| SCHWAB US BROAD MARKETS EQUITY ETF | AT COST | 87,919 | 99,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,500 | 5,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,435 | 19,435 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 151 | 0 | 0 | |
| 2019 STATE REGISTRATION FEE | 15 | 0 | 0 | |
| 2020 ESTIMATED TAX | 100 | 0 | 0 |