| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.900% - 11/06/20 | 46,425 | 47,074 |
| AIR LEASE CORP NOTE - 3.375% - | 99,058 | 101,066 |
| AMPHENOL CORP - 2.050% - 03/01 | 54,906 | 58,102 |
| APPLE INC NOTE - 2.250% - 02/2 | 126,762 | 125,069 |
| ASIAN DEVELOPMENT BK - 2.750% | 149,161 | 158,366 |
| AT&T - 4.250% - 03/01/2027 | 54,628 | 58,443 |
| BB&T CORP - 3.700% - 06/05/202 | 74,848 | 84,799 |
| BP CAP MKTS AMER INCNOTE - 3.2 | 45,066 | 48,260 |
| BURLINGTON NORTH SF - 3.750% - | 61,083 | 65,771 |
| CITIGROUP INC - 4.125% - 07/25 | 17,438 | 17,545 |
| CITIGROUP INC NOTE - 3.668% - | 34,001 | 34,126 |
| CROWN CASTLE INTL CORP - 4.450 | 43,807 | 46,285 |
| CVS HEALTH - 3.875% - 07/20/20 | 52,860 | 56,626 |
| JOHN DEERE CAPITAL CORP - 2.60 | 64,889 | 69,592 |
| JPMORGAN CHASE &CO - 3.782% - | 34,258 | 34,456 |
| LABORATORY CORP OF AMER NT - 3 | 49,960 | 51,494 |
| MOODYS CORP - 2.625% - 01/15/2 | 57,950 | 62,601 |
| MORGAN STANLEY - 0.864% - 10/2 | 20,000 | 20,164 |
| ORACLE CORP NOTE - 2.950% - 11 | 54,913 | 59,838 |
| PACCAR FINANCIAL CORP - 1.800% | 39,968 | 41,908 |
| PAYPAL HOLDINGS INC - 2.200% - | 29,962 | 30,997 |
| PHILIP MORRIS INTL INC NOTE - | 44,807 | 46,700 |
| ROPER TECHNOLOGIES INC - 3.800 | 48,301 | 51,989 |
| ROYAL BK CDA - 2.750% - 02/01/ | 99,976 | 102,738 |
| SYNCHRONY FINANCIAL NOTE - 3.7 | 50,242 | 50,716 |
| THERMO FISHER SCIENTIFIC INC - | 61,937 | 62,570 |
| UNITED PARCEL SERVICE - 2.800% | 19,920 | 21,615 |
| VEREIT OPERATING PARTNER - 3.9 | 27,889 | 28,346 |
| VERIZON COMMUNICATIONS INC - 2 | 56,059 | 65,746 |
| WELLS FARGO - 4.300% - 07/22/2 | 58,209 | 58,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 33,515 | 72,094 |
| ADYEN N.V. | 36,294 | 45,472 |
| AIA GROUP LTD ADR | 66,488 | 90,596 |
| ALCON INC | 43,881 | 50,541 |
| AMADEUS IT HLDS SA | 52,926 | 51,546 |
| AMAZON COM | 10,199,362 | 33,458,441 |
| AON PLC CL A | 32,736 | 33,592 |
| ASML HOLDING NV NY REG SHS | 30,411 | 83,888 |
| ATLAS COPCO AB A SHS ADR | 38,119 | 51,335 |
| CANADIAN PACIFIC RAILWAY LTD | 32,900 | 76,272 |
| CSL LTD | 32,205 | 78,867 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 21,969 | 66,712 |
| EXPERIAN GROUP LTD S/ADR | 39,254 | 75,351 |
| FERRARI NV | 27,559 | 41,314 |
| GOLDMAN SACHS TACTICAL TILT OV | 1,335,045 | 1,271,437 |
| HDFC BANK LTD ADR | 46,374 | 77,969 |
| ICON PLC - AMERICAN DEPOSITARY | 11,481 | 26,127 |
| LONZA GROUP AG UNSP/ADR | 50,580 | 52,097 |
| LULULEMON ATHLETICA INC | 36,420 | 58,121 |
| LVMH MOET HENN UNSP | 25,915 | 76,834 |
| MERCADOLIBRE, INC | 42,683 | 112,240 |
| METTLER-TOLEDO INTL | 24,862 | 46,727 |
| MONDRIAN INTERNATIONAL EQUITY | 2,727,435 | 3,373,255 |
| NESTLE S.A | 35,867 | 52,892 |
| PERNOD-RECARD SA | 33,507 | 38,427 |
| RESMED INC | 32,826 | 66,744 |
| SHOPIFY INC | 6,528 | 55,466 |
| SIKA AG BEARER SHS | 31,807 | 47,081 |
| SMITH & NEPHEW PLC ADR | 46,145 | 44,574 |
| SPDR DJ WILSHIRE INT | 809,191 | 728,094 |
| STERIS PLC | 29,217 | 46,437 |
| T. ROWE PRICE INSTL EMERG | 890,884 | 1,244,881 |
| T. ROWE PRICE INSTL HIGH YIELD | 2,451,175 | 2,445,770 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 29,076 | 108,713 |
| TENCENT HOLDINGS LIMITED | 27,215 | 53,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,500 | 49,500 | ||
| Bank Charges | 470 | 470 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 71,534 | 71,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 119,800 | |||
| 990-PF Extension for 2019 | 542 | |||
| Foreign Tax Paid | 2,604 | 2,604 |