| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,850 | 925 | 925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENCE 6172 HOFF ROAD | 2018-07-01 | 111,032 | 6,057 | SL | 27.500000000000 | 4,038 | 4,038 | ||
| LAND | 2018-07-01 | 58,000 | L | 0 | 0 | ||||
| RESIDENTIAL, 6 LITTLETON DR | 2020-12-03 | 163,500 | SL | 27.500000000000 | 495 | 495 | |||
| LAND, 6 LITTLETON DRIVE | 2020-12-03 | 51,500 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENCE 6172 HOFF ROAD | 111,032 | 10,095 | 100,937 | |
| LAND | 58,000 | 0 | 58,000 | |
| RESIDENTIAL, 6 LITTLETON DR | 163,500 | 495 | 163,005 | |
| LAND, 6 LITTLETON DRIVE | 51,500 | 0 | 51,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES DOW JONES US IYY | FMV | 545 | 943 |
| ISHARES MSCI NETHERLANDS EWN | FMV | 873 | 1,240 |
| ISHRES MSCI TAIWAN | FMV | 910 | 1,327 |
| ISHARES MSCI NWZLND ETF ENZL | FMV | 985 | 1,361 |
| ISHARES MSCI SOUTH KOREA EWL | FMV | 1,055 | 1,291 |
| INVESCO DWA DEVELOPED PIZ | FMV | 2,279 | 3,042 |
| INVESCO DWA EMERGING PIE | FMV | 2,349 | 3,202 |
| SPDR BLMBERG BRCLY CONV CWB | FMV | 6,378 | 9,521 |
| SPDR WELLS FARGO | FMV | 7,522 | 7,994 |
| SPDR LONGTERM CORPORATE SPLB | FMV | 7,911 | 8,110 |
| ISHARES CORE US AGG | FMV | 12,578 | 13,592 |
| FIRST TST NASDAQ 100 QTEC | FMV | 18,083 | 24,162 |
| FIRST TRUST TECHNOLOGY FXL | FMV | 18,136 | 25,719 |
| FIRST TRUST INTERNET FDN | FMV | 18,191 | 23,345 |
| FIRST TRUST CONS DSCRTNRY FXD | FMV | 19,183 | 23,659 |
| FIRST TRUST NASDAQ FTXR | FMV | 19,792 | 23,007 |
| INVESCO DWA MOMENTUM PDP | FMV | 31,124 | 39,485 |
| INVESCO S&P 500 LOW SPLV | FMV | 31,594 | 32,895 |
| SPDR BLMBG BARCLY INTL | FMV | 7,749 | 8,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 511 | 0 | 0 | |
| INSURANCE | 863 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,209 | 2,209 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX ON INVESTMENT INCOME | 1,094 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 31 | 31 | 0 | |
| REAL ESTATE TAXES | 3,997 | 0 | 0 |