| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO FDS PAC INVT MGMT SER REAL RETURN INS | AT COST | 20,636 | 23,526 |
| ISHARES TR RUS 1000 ETF | AT COST | 21,287 | 60,245 |
| SPDR DOW JONES INDL AVRG ETF UT SER 1 | AT COST | 11,720 | 28,979 |
| SPDR S&P 500 ETF TR TR UNIT | AT COST | 29,187 | 49,637 |
| SELECT SECTOR SPDR TR SBI CONS STPLS | AT COST | 18,793 | 36,785 |
| SELECT SECTOR SPDR TR TECHNOLOGY | AT COST | 10,620 | 49,102 |
| SPDR S&P MIDCAP 400 ETF TR UTSER1 S&PDCRP | AT COST | 29,532 | 69,554 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 27,840 | 28,394 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 13,902 | 14,774 |
| ISHARES JP MORGAN USD EMERGING MRKS | AT COST | 18,916 | 19,241 |
| SELECT SECTOR SPDR TR SBI HEALTHCARE | AT COST | 24,369 | 38,002 |
| VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 20,187 | 28,185 |
| DFA INVT DIMESNSIONS GROUP INC US SML CAP | AT COST | 22,759 | 23,273 |
| DFA EMERGING MKTS PORT INSTL | AT COST | 21,113 | 22,066 |
| VANGUARD BD INDEX FD INC COM | AT COST | 42,490 | 45,189 |
| PIMCO FDS PAC INVT MGMT SER HIGH YIELD FD | AT COST | 29,819 | 30,897 |
| DFA CONTINENTAL SMALL CO INSTL | AT COST | 4,170 | 8,642 |
| VANGUARD ST INFL PROT SEC INDEX | AT COST | 11,624 | 11,301 |
| WISDOMTREE TR EUROPE HEDGED EO | AT COST | 14,992 | 17,046 |
| VANGUARD REAL ESTATE ETF | AT COST | 51,582 | 52,792 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS TO PUBLICLY TRADED SECURITIES | 242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 139 | 139 | 0 | |
| FEDERAL EXCISE TAX | 0 | 0 | 0 |