| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2010-06-01 | 8,909 | 4,228 | STRAIGHT LINE | 20.0000 | 445 | 445 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK HILLS CORP | 30,200 | 32,882 |
| CITIGROUP | 87,200 | 89,149 |
| COLUMBIA PIPLINE | 20,784 | 23,001 |
| COLUMBIA PROPERTY | 19,904 | 21,093 |
| COLUMBIA STRATEGIC INCOME FND | 139,883 | 144,577 |
| COMCAST CORP | ||
| CONOCOPHILLIPS | 14,892 | 16,417 |
| DOW CHEM CO | ||
| DOW CHEMICAL | ||
| EATON VANCE MUT FDS TR FLT RT L | 150,133 | 154,646 |
| HOME BANCSHARES | ||
| INVESCO TAXABLE MUNICIPAL BOND | 274,304 | 301,500 |
| ISHARES TR IBONDS | 25,015 | 26,270 |
| ISHARES TR IBONDS | 24,894 | 27,370 |
| ISHARES TR IBONDS | 24,950 | 26,580 |
| ISHARES TR IBONDS | 26,401 | 27,570 |
| NATIONAL RURAL UTIL COOP FIN | 25,000 | 28,203 |
| NATIONAL RURAL UTILS COOP FIN | 30,000 | 32,192 |
| NUTRIEN LTD 3.5% | 19,742 | 21,266 |
| NUTRIEN LTD 3.625% | 29,198 | 32,540 |
| OCCIDENTAL PETROLEUM CORP | ||
| PIMCO FDS PAC INVT MGMT SER INTL BD | ||
| T ROWE PRICE FBL MLT SECTR I | ||
| WELLS FARGO 3.45% DUE 02/13/2023 | 14,978 | 15,896 |
| WESTERN ASSETMORTGAGE BACKED SEC | 150,000 | 149,647 |
| ZURICH REINSURANCE | ||
| MORGAN STANLEY FIN 2.25% | 75,000 | 75,098 |
| VIACOMCBS INC 4.75% | 100,988 | 116,098 |
| BIARD CORE PLUS BOND FUND | 100,000 | 99,346 |
| DODGE & COX INCOME FUND | 150,000 | 147,952 |
| JOHN HANDCOCK BOND CL I | 150,000 | 149,943 |
| VANGUARD MALVERN FDS | 100,085 | 99,357 |
| PIMCO INTERNATIONAL BOND INSTL | 149,997 | 153,486 |
| T ROWE PRICE GBL MLT SECTR I | 230,302 | 235,582 |
| VANGUARD EMERGING MKTS | 179,962 | 191,212 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB LARGE CAP GROWTH | ||
| ALPHABET INC | ||
| AMAZON.COM INC | ||
| AMERISOURCEBERGEN CORP | 31,271 | 39,104 |
| ANALOG DEVICES, INC. | 53,278 | 73,865 |
| ANTHEM INC | 84,168 | 96,327 |
| APPLE INC | ||
| BANK NEW YORK MELLON CORP | 18,761 | 16,976 |
| BERKSHIRE HATHAWAY INC | 20,721 | 127,529 |
| CERNER CORPORATION | ||
| CHARLES SCHWAB CORP | 20,950 | 26,520 |
| CISCO SYS INC | ||
| COCA COLA CO | ||
| COMCAST CORP | 53,109 | 78,600 |
| COMPASS MINERALS INTL | 46,328 | 43,204 |
| DOMINION ENERGY INC | 36,355 | 37,600 |
| ENBRIDGE INC | 27,481 | 25,592 |
| FACEBOOK INC | 66,687 | 136,580 |
| FEDERATED FUNDS KAUFMAN SML IS | ||
| FIDELITY SEL HEALTH CARE | 10,000 | 26,286 |
| FIDELITY SELECT BIOTECH PORTFO | 8,510 | 48,890 |
| GENERAL DYNAMICS CORP | ||
| HARTFORD MUT FDS INC CORE EQUITY Y | ||
| HOME DEPOT INC | 52,743 | 132,810 |
| INVESCO QQQ | 19,328 | 94,122 |
| ISAHRES MSCI EAFE | 21,342 | 21,888 |
| ISHARES SELECT DIVIDEND INDEX | 45,217 | 48,090 |
| ISHARES TR U.S. PFD STK ETF | 93,494 | 96,275 |
| JOHNSON & JOHNSON | ||
| JPMORGAN CHASE & CO | 31,497 | 38,121 |
| LOWES CO INC | ||
| LYFT INC | ||
| MASSMUTUAL SELECT MID CAP GROWTH | 1,025 | 1,164 |
| MASTERCARD INC | 16,560 | 64,249 |
| MCDONALDS CORP | 71,121 | 214,580 |
| MEDTRONIC INC | 130,672 | 234,280 |
| MICROSOFT CORP | 33,587 | 111,210 |
| MIDWAY COOP, OSBORNE | 10 | 10 |
| MONDELEZ INTERNATIONAL INC COM | ||
| ORACLE CORPORATION | 71,533 | 97,035 |
| PEPSICO INC | 26,960 | 148,300 |
| PFIZER INC | 14,046 | 18,405 |
| PROCTER & GAMBLE CO | 23,348 | 69,570 |
| S&P SPDR CONSUMER DISCRETION | 5,353 | 25,725 |
| S&P SPDR ENERGY | 52,076 | 45,480 |
| S&P SPDR FINANCIALS | 33,517 | 44,220 |
| S&P SPDR TECHNOLOGY | 30,938 | 65,010 |
| SANOFI ADR | 11,348 | 14,577 |
| SELECT SECTOR SPDR | 34,969 | 36,560 |
| SPDR DOW JONES INDUSTRIAL AVE | 16,991 | 45,869 |
| STARBUCKS CORPORATION | ||
| T ROWE PRICE GROWTH STOCK | ||
| UBER TECHNOLOGIES INC | ||
| UNILEVER PLC ADR | 106,936 | 120,720 |
| UNITED TECHNOLOGIES CORP | ||
| UNITEDHEALTH GROUP INC | 28,388 | 35,068 |
| VANGUARD COMMUNICATION SERVICES | 32,949 | 48,080 |
| VERIZON COMMUNICATIONS INC | 5,863 | 11,750 |
| VISA INC | 15,630 | 43,746 |
| WALMART | 38,624 | 115,320 |
| JPMORGAN TR I EMERGING MRKTS I | 30,000 | 47,350 |
| MFS SER TR VI GLB EQTY FD R6 | 172,486 | 203,164 |
| NEW PERSPECTIVE FD INC CL F 3 | 167,414 | 216,378 |
| EXXON MOBIL CORP | 23,213 | 20,610 |
| HONEYWELL INT'L INC | 43,078 | 63,810 |
| VANGUARD S&P 500 INDEX ETF | 117,372 | 171,845 |
| AMBEV SA | 4,040 | 6,120 |
| VANGUARD WORLD FD INTL GR FD ADM | 100,000 | 100,792 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 25,341 | 21,105 | 4,236 | 5,260 |
| LAND | 779,807 | 779,807 | 6,456,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,600 | 3,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFFERED PATRONAGE | 14,930 | 17,331 | 17,331 |
| ACCRUED DIVIDENDS, INTEREST, AND CAP | 1,505 | 2,448 | 2,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHEMICAL | 7,301 | 7,301 | ||
| FERTILIZER | 13,355 | 13,355 | ||
| INSURANCE | 5,453 | 5,453 | ||
| UTILITIES | 1,405 | 1,405 | ||
| SEVERENCE TAX | 3 | 3 | ||
| REPAIRS | 1,865 | 1,865 | ||
| MISCELLANEOUS EXPENSE | 2,195 | 2,195 | ||
| CONTRACT LABOR | 5,150 | 5,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAIN SALES | 59,110 | 59,110 | |
| PATRONAGE DIVIDEND | 6,624 | 6,624 | |
| INSURANCE PROCEEDS | 631 | 631 | |
| REIMBURSEMENTS | 4,069 | 4,069 | |
| SCHOLARSHIP & GRANTS REFUNDS | 13,765 | 13,765 | |
| FARM GOVERNMENT PAYMENTS | 13,832 | 13,832 | |
| ROYALTY | 804 | 804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 24,709 | 24,709 | ||
| EXCISE TAXES | 13,181 | 13,181 | ||
| OIL ROYALTY TAXES | 5 | 5 |