| Category | Amount |
|---|---|
| N/A | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,297 IShares Tr Rus 1000 | AT COST | 343,587 | 2,483,019 |
| 17,890 iShares Russell 1000 Value ETF | AT COST | 1,883,259 | 2,446,100 |
| 4870 Vanguard Small Cap Value ETF | AT COST | 693,780 | 692,563 |
| 5373 Vanguard Small Cap ETF | AT COST | 1,043,598 | 1,046,016 |
| 18,749 SPDR S&P 500 ETF | AT COST | 4,948,852 | 7,009,876 |
| 126,090.444 Pimco Income Instl | AT COST | 1,496,839 | 1,526,955 |
| 47,688 SPDR Blmbrg Brcly Sht Trm Hgh ETF | AT COST | 1,327,188 | 1,285,192 |
| 21,051 Vanguard Intrmdiat Trm Treasury ETF | AT COST | 1,320,533 | 1,461,360 |
| 156,222.16 Angel Oak Multi-Strategy Income Instl | AT COST | 1,511,600 | 1,615,337 |
| 39,900 IShares Ibonds Dec 2027 Term Corporate ETF | AT COST | 1,021,440 | 1,100,043 |
| 79,827.00 Ishares Ibnds Dec 2026 Term Corp ETF | AT COST | 2,021,935 | 2,163,431 |
| 37,500.00 Ishares IBonds Dec 2028 Term ETF | AT COST | 1,028,625 | 1,108,125 |
| 18,739.00 Vanugard Short-Term Bond ETF | AT COST | 1,456,960 | 1,553,463 |
| 52,701 Vanguard FTSE Developed Markets ETF | AT COST | 2,187,199 | 2,488,014 |
| 49,189.00 Vanguard FTSE Emerging Markets ETF | AT COST | 1,948,824 | 2,464,861 |
| 33,118.00 IShares Dividend Growth ETF | AT COST | 2,080,473 | 2,089,746 |
| 7,820.00 SPDR GOLD Shares ETF | AT COST | 863,649 | 1,394,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lathrop GPM LLP | 17,779 | 0 | 17,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of Minnesota filing fees | 25 | 0 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Outstanding checks for charitable gifts | 5,000 | 14,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Advisor Fees | 110,786 | 0 | 110,786 |