| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 1997-01-01 | 400,000 | 230,000 | SL | 40.000000000000 | 10,000 | 0 | ||
| BUILDING - 5830 MAIN STREET WILLIAMSVILLE, NY | 2006-06-01 | 813,097 | 274,419 | SL | 40.000000000000 | 20,327 | 0 | ||
| UNIT 421 II, ELLICOTTVILLE, NEW YORK | 2010-01-01 | 202,332 | 51,004 | SL | 40.000000000000 | 5,058 | 0 | ||
| BUILDING - 36 NORTHAMPTON STREET, BUFFALO, NY | 2013-08-08 | 227,065 | 36,316 | SL | 40.000000000000 | 5,677 | 0 | ||
| LAND - 36 NORTHAMPTON STREET, BUFFALO, NY | 2013-08-08 | 25,000 | L | 0 | 0 | ||||
| LAND - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 2010-01-01 | 250,146 | L | 0 | 0 | ||||
| BUILDING - 852 KENSINGTON BUFFALO | 2018-05-15 | 603,356 | 25,140 | SL | 40.000000000000 | 15,084 | 0 | ||
| LAND - 852 KENSINGTON BUFFALO | 2018-05-15 | 150,839 | L | 0 | 0 | ||||
| BUILDING - 999 DELAWARE AVE | 2020-04-01 | 565,090 | SL | 40.000000000000 | 10,595 | 0 | |||
| LAND - 999 DELAWARE AVE | 2020-04-01 | 141,272 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC FIXED RT NT 5.55% 8/15/41 B/E | 151,217 | 199,461 |
| BERKSHIRE HATHAWAY FIN CORP GTD SR NT 4.4% 5/15/42 | 303,915 | 398,556 |
| BERKSHIRE HATHAWAY INC DEL FIXED RATE 4.5% 2/11/43 | 196,680 | 275,152 |
| BERKSHIRE HATHAWAY FIN CORP GTD FXD RT 4.3% 5/15/43 | 224,438 | 298,098 |
| BERKSHIRE HATHAWAY ENERGY CO SR NT 4.5% 02/01/45 | 225,000 | 284,877 |
| COCA COLA ENTERPRISES INC DEB 6.75% 9/15/2023 | 100,000 | 115,751 |
| DISNEY WALT CO NEW MEDIUM TERM NOTES 4.125% 12/01/41 | 248,813 | 314,668 |
| GEN ELEC CAP CORP LNTERNOTES 3.55% 01/15/33 | 100,000 | 101,871 |
| GEN ELEC CAP CORP LNTERNOTES SR 4.125% 05/15/34 | 350,000 | 367,164 |
| GEN ELEC CAP CORP LNTERNOTES 3.8% 02/15/33 | 50,000 | 50,476 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.65% 12/15/19 | 125,000 | 147,641 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.75% 10/15/33 | 150,000 | 174,801 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.65% 6/15/42 | 100,000 | 112,653 |
| HALLIBURTON CO SR NT 6.700% 09/15/38 | 167,265 | 166,279 |
| HEWLETT PACKARD CO GLOBAL NT 4.050% 9/15/22 | 154,341 | 159,101 |
| LOEWS CORP FXD RT 4.125% 5/15/43 | 354,099 | 413,669 |
| KRAFT FOODS GROUP INC FIXED RT NT 5.000% 06/04/42 | 120,489 | 134,926 |
| ORACLE CORP FXD RT NT 4.125% 05/15/45 | 197,400 | 246,880 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E NONCOVERED | 242,623 | 323,518 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E NONCOVERED | 149,801 | 194,111 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E COVERED | 250,000 | 323,518 |
| PFIZER INC FXD RT 4.3% 06/15/43 | 150,000 | 196,896 |
| TARGET CORP NT 4.0% 07/01/42 B/E | 150,791 | 201,665 |
| FORD MTR CO DEL NT 4.750% 7/15/43 B/E | 196,250 | 204,000 |
| METLIFE INC SR NT 4.125% 8/13/42 B/E | 250,000 | 313,195 |
| TARGET CORP NT 4.125% 07/01/42 B/E | 249,312 | 336,108 |
| VERIZON COMMUNICATIONS INC. FIXED RT NT 4.750% 11/01/41 | 98,750 | 132,196 |
| WALGREEN CO NT 4.400% 09/15/42 | 149,700 | 162,824 |
| CORNING INC FIXED RT NT 4.750% 03/15/42 | 147,430 | 158,971 |
| CBS CORP NEW GTD FX RT SR NT 4.900% 08/15/2044 | 221,500 | 249,434 |
| GOLDMAN SACHS GROUP INC MED TERM NTS 4.150% 05/15/41 | 108,200 | 105,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM S. HEIN & CO., INC. NON-VOTING COMMON STOCK | 22,558 | 956,382 |
| OPPENHEIMERFUNDS - ROCHESTER AMT-FREE NEW YORK MUNICIPALFUND A - 94,462.833 | 1,175,000 | 1,136,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 400,000 | 240,000 | 160,000 | 160,000 |
| BUILDING - 5830 MAIN STREET WILLIAMSVILLE, NY | 813,097 | 294,746 | 518,351 | 518,351 |
| UNIT 421 II, ELLICOTTVILLE, NEW YORK | 202,332 | 56,062 | 146,270 | 146,270 |
| BUILDING - 36 NORTHAMPTON STREET, BUFFALO, NY | 227,065 | 41,993 | 185,072 | 185,072 |
| LAND - 36 NORTHAMPTON STREET, BUFFALO, NY | 25,000 | 0 | 25,000 | 25,000 |
| LAND - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 250,146 | 0 | 250,146 | 250,146 |
| BUILDING - 852 KENSINGTON BUFFALO | 603,356 | 40,224 | 563,132 | 563,132 |
| LAND - 852 KENSINGTON BUFFALO | 150,839 | 0 | 150,839 | 150,839 |
| BUILDING - 999 DELAWARE AVE | 565,090 | 10,595 | 554,495 | 554,495 |
| LAND - 999 DELAWARE AVE | 141,272 | 0 | 141,272 | 141,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,532 | 14,532 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - REAL PROP - 999 DELAWARE AVE BUFFALO | 33,600 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,575 | 0 | 0 | |
| LICENSES AND PERMITS | 750 | 0 | 0 | |
| N ELLICOTT EXP OTHER THAN DEPR AND TAX | 1,595 | 0 | 0 | |
| ELLICOTTVILLE MAINTENANCE FEE - EXEMPT PURPOSE | 6,307 | 6,307 | 0 | |
| ELLICOTTVILLE HOMEOWNER'S FEES - EXEMPT PURPOSE | 3,866 | 3,866 | 0 | |
| DELAWARE MAINTENANCE AND REPAIRS - EXEMPT PURPOSE | 4,801 | 4,801 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM S HEIN & CO INC - BUSINESS INCOME | 323,070 | 323,070 | |
| WILLIAM S HEIN & CO INC - RENTAL INCOME | 3,014 | 3,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF - ESTIM TAX PMT | 949 | 0 | 0 | |
| 990-T - ESTIM TAX PMT | 56,000 | 0 | 0 | |
| 990-T - BALANCE DUE FOR PRIOR YEAR | 4,442 | 0 | 0 | |
| CT-13 - BALANCE DUE FOR PRIOR YEAR | 28,303 | 0 | 0 | |
| 990-PF - TAX WITHHELD | 762 | 0 | 0 | |
| PROPERTY TAX - ELLICOTT - EXEMPT PURPOSE | 2,344 | 0 | 0 | |
| PROPERTY TAX - NOT ELLICOTT - EXEMPT PUR | 1,283 | 0 | 0 |