| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,775 | 0 | 2,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 11,122 | 19,541 |
| APPLE INC. | 39,221 | 183,643 |
| AT&T | 48,799 | 35,662 |
| CHEVRON CORP | 14,550 | 32,513 |
| JOHNSON & JOHNSON | 3,513 | 51,148 |
| MICROSOFT | 11,422 | 96,753 |
| NEXTERA ENERGY INC | 8,068 | 50,919 |
| PROCTER & GAMBLE | 7,232 | 58,439 |
| VERIZON COMMUNICATIONS | 35,639 | 44,239 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN MID CAP FUND | AT COST | 36,900 | 46,044 |
| ISHARES MSCI EAFE ETF | AT COST | 41,591 | 57,345 |
| ISHARES MSCI EAFE SMALL CAP ETF | AT COST | 28,326 | 30,758 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 33,699 | 36,890 |
| ISHARES SELECT DIVIDEND ETF | AT COST | 70,361 | 84,638 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 29,500 | 41,310 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 21,043 | 26,308 |
| VANGUARD S&P 500 ETF LARGE CAP | AT COST | 49,933 | 51,553 |
| VANGUARD EXTENDED MARKET INDEX FUND MID CAP | AT COST | 13,000 | 23,807 |
| ARTISAN DEVELOPING WORLD FUND | AT COST | 16,000 | 29,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,645 | 4,645 | 0 | |
| OFFICE SUPPLIES | 51 | 0 | 51 | |
| POSTAGE | 8 | 0 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL | 25 | 0 | 25 | |
| FEDERAL TAX | 1,628 | 0 | 0 | |
| FOREIGN TAX PAID | 253 | 253 | 0 |