| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,500 | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 783549108 RYDER SYSTEM INC | ||
| 053611109 AVERY DENNISON CORP | ||
| 084423102 WR BERKLEY CORP | ||
| 896215209 TRIMAS CORP | ||
| G3922B107 GENPACT LIMITED | ||
| 907818108 UNION PACIFIC CORP | 140,758 | 265,064 |
| 03027X100 AMERICAN TOWER CORP | 140,001 | 243,539 |
| 02079K107 ALPHABET INC CL C | 3,147 | 12,263 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 922908553 VANGUARD REIT ETF | 87,996 | 91,130 |
| 980745103 WOODWARD INC | ||
| 92552V100 VIASAT INC | ||
| 718546104 PHILLIPS 66 | ||
| G1151C101 ACCENTURE PLC CL A | 10,316 | 70,788 |
| 911312106 UNITED PARCEL SERVIC | 139,789 | 233,066 |
| 56585A102 MARATHON PETROLEUM C | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 770323103 ROBERT HALF INTL INC | ||
| 56418H100 MANPOWERGROUP INC | ||
| 478160104 JOHNSON JOHNSON | 10,271 | 34,624 |
| 291011104 EMERSON ELECTRIC CO | 11,383 | 29,014 |
| 882508104 TEXAS INSTRUMENTS IN | 3,471 | 23,142 |
| 617446448 MORGAN STANLEY | ||
| 30231G102 EXXON MOBIL CORP | ||
| 920253101 VALMONT INDS INC | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 883556102 THERMO FISHER SCIENT | 139,885 | 253,384 |
| 060505104 BANK OF AMERICA CORP | ||
| 33829M101 FIVE BELOW | ||
| 989701107 ZIONS BANCORPORATION | ||
| 44267D107 HOWARD HUGHES CORP/T | ||
| 384637104 GRAHAM HOLDINGS CO | ||
| 34959E109 FORTINET INC | 139,800 | 276,860 |
| 166764100 CHEVRON CORPORATION | ||
| 78464A870 SPDR S&P BIOTECH ETF | 105,413 | 155,421 |
| 896522109 TRINITY INDS INC | ||
| 294268107 E PLUS INC | ||
| 33767D105 FIRSTCASH INC | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 742718109 PROCTER GAMBLE CO | 6,468 | 21,010 |
| 30303M102 FACEBOOK INC A | 140,123 | 421,486 |
| 902973304 US BANCORP | ||
| 98138H101 WORKDAY INC | ||
| 037833100 APPLE INC | 132,916 | 1,053,028 |
| 67066G104 NVIDIA CORP | 139,693 | 263,711 |
| 438516106 HONEYWELL INTERNATIO | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 33738R118 FT NASDAQ TECH DVD I | 69,986 | 118,382 |
| 142339100 CARLISLE COS INC | ||
| G9618E107 WHITE MTNS INS GROUP | ||
| 002824100 ABBOTT LABORATORIES | 140,491 | 182,191 |
| 580135101 MCDONALDS CORP | 139,303 | 213,507 |
| 594918104 MICROSOFT CORP | 141,877 | 273,577 |
| 78462F103 SPDR S P 500 ETF | 243,145 | 270,315 |
| 464287697 ISHARES DOW JONES US | ||
| 042735100 ARROW ELECTRONICS IN | ||
| 553530106 MSC INDL DIRECT CO I | ||
| 04247X102 ARMSTRONG WORLD INDS | ||
| 70959W103 PENSKE AUTOMOTIVE GR | ||
| 68389X105 ORACLE CORPORATION | 5,958 | 22,512 |
| V7780T103 ROYAL CARIBBEAN CRUI | ||
| 608190104 MOHAWK INDS INC CO | ||
| 57636Q104 MASTERCARD INC | ||
| 464287325 ISHARES SP GLOBAL HE | 104,543 | 144,720 |
| 20030N101 COMCAST CORP CL A | 140,028 | 206,089 |
| 46090E103 INVESCO QQQ TRUST ET | 187,867 | 287,700 |
| 46138E875 INVESCO EXCHANGE TRA | ||
| 46137V886 INVESTCO EXCHANGE TR | ||
| 00724F101 ADOBE SYS INC | 139,069 | 230,055 |
| 92927K102 WABCO HLDGS INC | ||
| 852234103 SQUARE INC A | ||
| 29355X107 ENPRO INDUSTRIES INC | ||
| 184496107 CLEAN HBRS INC | ||
| 92343V104 VERIZON COMMUNICATIO | 139,650 | 148,285 |
| 755111507 RAYTHEON COMPANY | ||
| 609207105 MONDELEZ INTERNATION | 139,903 | 164,885 |
| 40416M105 HD SUPPLY HOLDINGS I | ||
| 17275R102 CISCO SYSTEMS INC | 139,961 | 131,386 |
| 942622200 WATSCO INC CL A | 139,865 | 180,787 |
| 441593100 HOULIHAN LOKEY INC | ||
| 023135106 AMAZON.COM INC | 140,054 | 211,700 |
| 74340W103 PROLOGIS INC | 140,245 | 156,466 |
| 71742Q106 PHIBRO ANIMAL HEALTH | ||
| 257651109 DONALDSON CO INC | ||
| 030420103 AMERICAN WATER WORKS | 139,869 | 192,605 |
| 053015103 AUTOMATIC DATA PROCE | 139,323 | 166,685 |
| 126650100 CVS HEALTH CORPORATI | 140,127 | 143,157 |
| 64110L106 NETFLIX.COM INC | 139,752 | 184,389 |
| 79466L302 SALESFORCE COM INC | 140,596 | 190,486 |
| 70450Y103 PAYPAL HOLDINGS INC | 134,878 | 238,416 |
| 25754A201 DOMINOS PIZZA INC | 139,826 | 146,482 |
| 01609W102 ALIBABA GROUP HOLDIN | 139,992 | 161,515 |
| 437076102 HOME DEPOT INC | 136,377 | 143,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y308 CONSUMER STAPLES SPD | AT COST | 76,679 | 94,295 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 70,015 | 94,004 |
| 33733E500 FIRST TRUST DOW JONE | AT COST | 69,928 | 181,053 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 69,922 | 90,841 |
| 301505707 ROBO STOX GLBL ROBOT | AT COST | 69,940 | 100,773 |
| 33733E302 FIRST TR EXCHANGE-TR | AT COST | 69,932 | 92,532 |
| 78463V107 SPDR GOLD TRUST | AT COST | 72,741 | 81,867 |
| 92204A884 VANGUARD TELECOM SER | AT COST | 69,979 | 91,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,642 | 1,151 | 1,151 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1,903 |
| KENNEDY WILSON HOLDINGS ROC ADJ | 4,262 |
| VANGUARD REIT ROC ADJ | 837 |
| ROUNDING ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,685 | 0 | |
| GRANT RECOVERY | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 110,634 | 88,507 | 22,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 156 | 156 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,969 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,804 | 0 | 0 |