| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| 00206RGQ9 AT&T INC SER WI CALL | 89,284 | 89,591 |
| 00206RJX1 AT&T INC SER * CALL | 68,615 | 69,325 |
| 00287YAQ2 ABBVIE INC CALL 02/1 | 100,008 | 100,268 |
| 00507VAP4 ACTIVISION BLIZZARD | 104,595 | 103,081 |
| 009158AY2 AIR PRODUCTS & CHEMI | 67,965 | 68,803 |
| 020002AZ4 ALLSTATE CORP UNSC | 501,557 | 533,445 |
| 020002BJ9 ALLSTATE CORP CALL 0 | 79,731 | 79,849 |
| 025537AQ4 AMERICAN ELECTRIC PO | 119,899 | 120,269 |
| 0258M0EL9 AMERICAN EXPRESS CRE | 750,192 | 855,705 |
| 02665WBF7 AMERICAN HONDA FINAN | 736,478 | 755,400 |
| 035240AL4 ANHEUSER-BUSCH INBEV | 737,535 | 884,220 |
| 037833AK6 APPLE INC UNSC | 250,121 | 262,240 |
| 037833DK3 APPLE INC CALL 08/13 | 499,225 | 563,645 |
| 049560AN5 ATMOS ENERGY CORP CA | 149,730 | 149,382 |
| 05348EBA6 AVALONBAY COMMUNITIE | 83,839 | 84,005 |
| 06051GFH7 BANK OF AMERICA CORP | 194,916 | 195,909 |
| 06051GGZ6 BANK OF AMERICA CORP | 191,874 | 192,658 |
| 06051GJL4 BANK OF AMERICA CORP | 105,000 | 106,494 |
| 06406RAD9 BANK OF NY MELLON CO | 761,083 | 844,628 |
| 084664CW9 BERKSHIRE HATHAWAY F | 64,867 | 65,847 |
| 084670BF4 BERKSHIRE HATHAWAY I | 501,813 | 516,990 |
| 10373QAZ3 BP CAP MARKETS AMERI | 100,967 | 102,360 |
| 10373QBL3 BP CAP MARKETS AMERI | 114,782 | 116,496 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 99,940 | 101,000 |
| 126650CX6 CVS HEALTH CORP CALL | 39,821 | 40,459 |
| 126650DM9 CVS HEALTH CORP CALL | 114,678 | 115,534 |
| 133131AV4 CAMDEN PROPERTY TRUS | 73,821 | 73,848 |
| 14040HCA1 CAPITAL ONE FINANCIA | 141,307 | 142,399 |
| 144141DA3 PROGRESS ENERGY CARO | 500,928 | 505,045 |
| 17275RAN2 CISCO SYSTEMS INC UN | 514,523 | 549,725 |
| 172967JL6 CITIGROUP INC SUB | 137,674 | 139,501 |
| 172967LD1 CITIGROUP INC SR UNS | 56,448 | 57,304 |
| 172967LV1 CITIGROUP INC SR UNS | 138,508 | 138,819 |
| 19123MAC7 COCA-COLA EUROPEAN P | 501,175 | 508,700 |
| 209111FS7 CONSOLIDATED EDISON | 100,651 | 100,374 |
| 209115AE4 CONSOLIDATED EDISON | 109,980 | 110,219 |
| 21685WDF1 RABOBANK NEDERLAND I | 264,520 | 265,410 |
| 24422ETT6 JOHN DEERE CAPITAL C | 742,590 | 805,575 |
| 26444HAC5 DUKE ENERGY FLORIDA | 742,223 | 837,225 |
| 29364WBF4 ENTERGY LOUISIANA LL | 104,981 | 105,349 |
| 29444UAR7 EQUINIX INC CALL 05/ | 166,882 | 168,948 |
| 29717PAR8 ESSEX PORTFOLIO LP C | 83,221 | 84,497 |
| 30231GAC6 EXXON MOBIL CORPORAT | 507,386 | 539,305 |
| 3137FAWS3 FHLMC MULTIFAMILY ST | 284,571 | 285,958 |
| 3137FBU79 FHLMC MULTIFAMILY ST | 33,807 | 34,361 |
| 316773CX6 FIFTH THIRD BANCORP | 108,643 | 109,063 |
| 33582VAC2 FIRST NIAGARA FIN GR | 201,459 | 202,094 |
| 38148LAC0 GOLDMAN SACHS GROUP | 153,489 | 154,512 |
| 438516BL9 HONEYWELL INTERNATIO | 701,205 | 827,910 |
| 45866FAN4 INTERCONTINENTALEXCH | 109,515 | 110,759 |
| 46625HJZ4 JPMORGAN CHASE & CO | 104,721 | 105,215 |
| 46647PAF3 JPMORGAN CHASE & CO | 169,487 | 171,162 |
| 46647PAY2 JPMORGAN CHASE & CO | 137,469 | 137,704 |
| 46647PBP0 JP MORGAN CHASE & CO | 97,593 | 98,693 |
| 478160CQ5 JOHNSON & JOHNSON CA | 119,966 | 120,895 |
| 494368CC5 KIMBERLY-CLARK CORP | 100,000 | 101,359 |
| 49456BAP6 KINDER MORGAN INC CA | 104,350 | 105,548 |
| 501044DE8 KROGER CO CALL 07/15 | 108,642 | 109,230 |
| 53944YAB9 LLOYDS BANK PLC SEDO | 225,637 | 230,178 |
| 548661DY0 LOWES COS INC CALL 0 | 54,789 | 55,725 |
| 553794AC2 MUFG AMERICAS HLDGS | 188,950 | 191,109 |
| 58013MEM2 MCDONALD'S CORP NOTE | 500,283 | 512,060 |
| 58933YAR6 MERCK & CO INC CALL | 485,170 | 543,160 |
| 594918BJ2 MICROSOFT CORP CALL | 198,814 | 223,588 |
| 6174468C6 MORGAN STANLEY SER G | 113,926 | 114,437 |
| 61746BEF9 MORGAN STANLEY SER 1 | 113,923 | 114,522 |
| 61747YDU6 MORGAN STANLEY NTS | 108,057 | 108,523 |
| 63111XAD3 NASDAQ INC CALL 10/1 | 99,186 | 99,080 |
| 637417AF3 NATL RETAIL PROPERTI | 67,911 | 68,642 |
| 637417AG1 NATIONAL RETAIL PROP | 135,501 | 135,974 |
| 68389XAU9 ORACLE CORP CALL 04/ | 503,014 | 547,275 |
| 718546AV6 PHILLIPS 66 CALL 03/ | 110,056 | 112,181 |
| 756109AS3 REALTY INCOME CORP C | 179,362 | 182,569 |
| 822582AV4 SHELL INTERNATIONAL | 493,035 | 519,310 |
| 822582BD3 SHELL INTERNATIONAL | 247,080 | 277,108 |
| 842400GL1 SOUTHERN CAL EDISON | 122,060 | 122,058 |
| 857477AT0 STATE STREET CORP UN | 771,519 | 851,408 |
| 90331HMS9 US BANK NA CINCINNAT | 742,133 | 816,255 |
| 918204BB3 VF CORP CALL 02/23/2 | 130,237 | 131,257 |
| 91913YAY6 VALERO ENERGY CORP C | 173,721 | 175,732 |
| 92826CAM4 VISA INC CALL 01/15/ | 106,621 | 106,952 |
| 931142EE9 WALMART INC CALL 03/ | 747,353 | 883,388 |
| 931427AQ1 WALGREENS BOOTS ALLI | 82,188 | 82,950 |
| 94974BGA2 WELLS FARGO & COMPAN | 505,393 | 547,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | ||
| 9158106 AIR PRODUCTS & CHEMICA | 571,322 | 695,072 |
| 20002101 ALLSTATE CORP | 444,844 | 458,188 |
| 23135106 AMAZON COM INC | 1,643,969 | 3,413,263 |
| 30420103 AMERICAN WATER WORKS | 381,525 | 884,908 |
| 31162100 AMGEN INC | 403,111 | 807,709 |
| 37833100 APPLE INC | 744,061 | 4,986,490 |
| 53332102 AUTOZONE INC | 619,717 | 960,206 |
| 60505104 BANK OF AMERICA CORP | 1,279,952 | 1,252,379 |
| 99502106 BOOZ ALLEN HAMILTON H | 506,457 | 871,277 |
| 110122108 BRISTOL MYERS SQUIBB | 640,726 | 646,042 |
| 172908105 CINTAS CORP | 615,962 | 1,003,119 |
| 189054109 CLOROX CO | 444,660 | 496,521 |
| 256677105 DOLLAR GENERAL CORP | 524,886 | 957,496 |
| 302491303 FMC CORPORATION NEW | 761,012 | 898,408 |
| 437076102 HOME DEPOT INC | 181,226 | 1,111,088 |
| 460690100 INTERPUBLIC GROUP CO | 420,694 | 426,982 |
| 478160104 JOHNSON & JOHNSON | 603,778 | 674,373 |
| 485170302 KANSAS CITY SOUTHERN | 588,130 | 821,215 |
| 502431109 L3 HARRIS TECHNOLOGI | 816,971 | 742,471 |
| 512807108 LAM RESEARCH CORP | 570,165 | 868,977 |
| 532457108 LILLY ELI & CO | 615,805 | 1,089,525 |
| 539830109 LOCKHEED MARTIN CORP | 591,115 | 573,648 |
| 594918104 MICROSOFT CORP | 1,947,811 | 5,459,299 |
| 609207105 MONDELEZ INTERNATION | 562,140 | 552,775 |
| 620076307 MOTOROLA SOLUTIONS I | 781,230 | 771,732 |
| 666807102 NORTHROP GRUMMAN COR | 365,402 | 677,697 |
| 718546104 PHILLIPS 66 | 616,195 | 378,166 |
| 742718109 PROCTER & GAMBLE CO | 1,000,275 | 1,523,861 |
| 747525103 QUALCOMM | 628,314 | 643,332 |
| 863667101 STRYKER CORP | 577,235 | 657,932 |
| 874039100 TAIWAN SEMICONDUCTOR | 671,385 | 692,295 |
| 879360105 TELEDYNE TECHNOLOGIE | 648,463 | 738,882 |
| 883556102 THERMO FISHER SCIENT | 1,131,348 | 1,282,758 |
| 74762E102 QUANTA SVCS INC | 815,947 | 1,092,039 |
| 03073E105 AMERISOURCEBERGEN CO | 748,077 | 777,290 |
| 87612E106 TARGET CORP | 594,451 | 1,001,455 |
| 28176E108 EDWARDS LIFESCIENCES | 416,513 | 530,138 |
| 89151E109 TOTAL S E | 622,143 | 534,353 |
| 00287Y109 ABBVIE INC | 662,725 | 749,514 |
| 00507V109 ACTIVISION BLIZZARD | 534,503 | 690,711 |
| 00971T101 AKAMAI TECHNOLOGIES | 515,976 | 510,461 |
| 02079K305 ALPHABET INC/CA-CL A | 570,323 | 2,548,339 |
| 03027X100 AMERICAN TOWER CORP | 431,681 | 407,619 |
| 09247X101 BLACKROCK INC | 539,948 | 661,652 |
| 11135F101 BROADCOM INC | 775,978 | 1,238,678 |
| 12514G108 CDW CORP/DE | 1,000,709 | 1,069,476 |
| 16119P108 CHARTER COMMUNICATIO | 832,653 | 1,020,772 |
| 20030N101 COMCAST CORPORATION | 191,801 | 858,836 |
| 22160K105 COSTCO WHOLESALE COR | 778,637 | 1,322,498 |
| 23331A109 D R HORTON INC | 604,535 | 561,147 |
| 30303M102 FACEBOOK INC | 575,070 | 1,425,076 |
| 46625H100 JPMORGAN CHASE & CO | 369,592 | 2,147,991 |
| 58933Y105 MERCK & CO INC | 1,117,101 | 1,056,283 |
| 64110L106 NETFLIX INC | 577,644 | 738,637 |
| 70450Y103 PAYPAL HOLDINGS INC- | 558,358 | 845,228 |
| 78409V104 S&P GLOBAL INC | 417,230 | 1,230,108 |
| 89400J107 TRANSUNION | 672,080 | 835,929 |
| 89832Q109 TRUIST FINANCIAL COR | 547,503 | 856,940 |
| 91324P102 UNITEDHEALTH GROUP I | 347,468 | 869,336 |
| 92826C839 VISA INC CLASS A SHA | 238,037 | 1,335,347 |
| 92939U106 WEC ENERGY GROUP INC | 177,074 | 670,899 |
| G1151C101 ACCENTURE PLC CLASS | 727,498 | 951,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | |||
| MUTUAL FUNDS - EQUITIES | |||
| MUTUAL FUNDS - ALTERNATIVE | |||
| 256206103 DODGE & COX INTERNAT | AT COST | 2,428,616 | 3,251,460 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,508,361 | 1,589,446 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 900,000 | 870,727 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 2,031,273 | 2,355,416 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 450,000 | 615,767 |
| 412295701 HARDING LOEVNER INST | AT COST | 1,470,092 | 2,073,937 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 200,000 | 239,319 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,200,000 | 3,307,689 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 1,999,572 | 2,344,292 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,187,684 | 2,852,964 |
| 464287309 ISHARE S&P 500 GROWT | AT COST | 700,175 | 1,276,400 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 702,293 | 857,734 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 517,408 | 1,704,072 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 548,754 | 3,047,473 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 680,609 | 726,586 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 1,750,000 | 1,901,973 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 500,000 | 1,208,120 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 733,768 | 2,162,807 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,256,865 | 1,468,524 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 658,562 | 1,867,672 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 212,488 | 1,004,151 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 200,000 | 300,571 |
| 949915482 WELLS FARGO SPECIAL | AT COST | 270,052 | 395,570 |
| 957663701 WESTERN ASSET INTERM | AT COST | 700,000 | 728,102 |
| 957663719 WESTERN ASSET TOT RE | AT COST | 1,000,000 | 1,047,206 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 1,700,000 | 1,618,287 |
| 01853W709 ALLIANCEBERNSTEIN GL | AT COST | 1,414,416 | 1,444,360 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 1,700,000 | 2,154,508 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 2,743,199 | 2,818,922 |
| 34533YAD2 FORD CREDIT AUTO OWN | AT COST | 314,974 | 316,178 |
| 38145N220 GOLDMAN SACHS ABSOLU | AT COST | 923,744 | 1,027,855 |
| 43813KAD4 HONDA AUTO RECEIVABL | AT COST | 279,926 | 280,932 |
| 44891RAC4 HYUNDAI AUTO RECEIVA | AT COST | 274,937 | 275,476 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,009,761 | 1,104,956 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,042,893 | 2,853,993 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 400,000 | 415,328 |
| 69447T771 PACIFIC FUNDS FLOATI | AT COST | 1,280,603 | 1,246,262 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 1,200,000 | 1,280,564 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 500,000 | 719,951 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 1,478,887 | 1,435,342 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 500,000 | 876,099 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 475,000 | 479,832 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 500,000 | 545,040 |
| 92837F763 VIRTUS SEIX FLOATING | AT COST | 700,000 | 658,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SANTA CLAUS DISPLAY | 0 | 0 | |
| XXX-XX-XXXX SANTA CLAUS DISPLAY | 66,976 | 348,400 |
| Description | Amount |
|---|---|
| SALES FOUND UPDATES | 3,966 |
| 2020 TRANSACTION POSTED IN 2021 | 62,827 |
| RETURN OF CAPITAL ADJUSTMENT | 46 |
| WASH SALES ADJUSTMENT | 1,324 |
| RETURN OF CAPITAL ADJUSTMENT | 6,761 |
| ADJUST FOR OID | 79 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 30,561 | 0 | 30,561 | |
| GRANTMAKING FEES | 224,171 | 0 | 224,171 | |
| ADR SERVICE FEES | 3,838 | 3,838 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN TAX REFUND | 4,161 | 4,161 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 843 |
| ADJUSTMENT TO TAX COST | 10,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,248 | 4,248 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22,186 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 22,739 | 22,739 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10,646 | 10,646 | 0 |