| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2000-01-01 | 241,609 | 130,095 | M | 39 | 6,195 | 0 | 0 | |
| Equipment | 2000-01-01 | 370,070 | 370,070 | M | 15 | 0 | 0 | 0 | |
| Equipment | 2014-04-15 | 30,144 | 13,236 | M | 15 | 1,778 | 0 | 0 | |
| Propane Tank | 2015-05-08 | 1,910 | 719 | M | 15 | 119 | 0 | 0 | |
| Windows | 2015-08-14 | 2,828 | 1,066 | M | 15 | 176 | 0 | 0 | |
| Equipment | 2016-03-25 | 2,000 | 1,376 | M | 7 | 179 | 0 | 0 | |
| Equipment | 2017-01-27 | 4,017 | 2,261 | M | 7 | 502 | 0 | 0 | |
| Studio Build | 2018-10-10 | 119,408 | 3,700 | M | 39 | 3,062 | 0 | 0 | |
| Studio Equipment | 2018-09-17 | 15,836 | 6,141 | M | 7 | 2,770 | 0 | 0 | |
| Equipment | 2019-12-30 | 6,078 | 217 | M | 7 | 1,674 | 0 | 0 | |
| Lighting Renovation | 2019-10-01 | 29,824 | 1,491 | M | 5 | 11,333 | 0 | 0 | |
| Laptops | 2020-07-08 | 13,176 | 0 | M | 5 | 2,635 | 0 | 0 | |
| Camera and other equipment | 2020-07-17 | 59,989 | 0 | M | 5 | 11,998 | 0 | 0 | |
| Computer | 2020-08-18 | 9,198 | 0 | M | 5 | 1,840 | 0 | 0 | |
| Film Scanner | 2020-11-20 | 9,995 | 0 | M | 5 | 1,999 | 0 | 0 | |
| Studio Set Build | 2020-11-06 | 66,342 | 0 | ARP | 39 | 213 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990PF-General Explanation Attachment 1 | One Board Member purchases their personal health insurance through the Organizations group plan. The Organization pays nothing, the Board Member pays for all of this. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 241,609 | 136,290 | 105,319 | 0 |
| Lighting Renovation | 29,824 | 12,824 | 17,000 | 0 |
| Equipment | 370,070 | 370,070 | 0 | 0 |
| Laptops | 13,176 | 2,635 | 10,541 | 0 |
| Equipment | 30,144 | 15,014 | 15,130 | 0 |
| Camera and other equipment | 59,989 | 11,998 | 47,991 | 0 |
| Propane Tank | 1,910 | 838 | 1,072 | 0 |
| Computer | 9,198 | 1,840 | 7,358 | 0 |
| Windows | 2,828 | 1,242 | 1,586 | 0 |
| Film Scanner | 9,995 | 1,999 | 7,996 | 0 |
| Equipment | 2,000 | 1,555 | 445 | 0 |
| Studio Set Build | 66,342 | 213 | 66,129 | 0 |
| Equipment | 4,017 | 2,763 | 1,254 | 0 |
| Studio Build | 119,408 | 6,762 | 112,646 | 0 |
| Studio Equipment | 15,836 | 8,911 | 6,925 | 0 |
| Equipment | 6,078 | 1,891 | 4,187 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 0 | 0 | 0 | 0 |
| Postage | 167 | 0 | 0 | 167 |
| Insurance | 7,288 | 0 | 0 | 7,288 |
| Radio | 739 | 0 | 0 | 739 |
| Office Expense | 691 | 0 | 0 | 691 |
| BookkeeperAccountant | 3,075 | 0 | 0 | 3,075 |
| Technical Supplies & Equip | 7,045 | 0 | 0 | 7,045 |
| Dues | 6,976 | 0 | 0 | 6,976 |
| Outreach | 352 | 0 | 0 | 352 |
| Board Expenses | 556 | 0 | 0 | 556 |
| Contingency | 84 | 0 | 0 | 84 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current Payroll Taxes Due | 3,394 | 264 |
| Eversource Loan | 27,339 | 19,883 |
| PPP Loan | 0 | 33,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 13,189 | 0 | 0 | 13,189 |