| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,673 | 5,000 | 5,673 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-06-11 | 1,466 | 1,466 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-01-17 | 256 | 256 | 200DB | 5.0000 | ||||
| COMPUTER | 2020-05-03 | 1,209 | 200DB | 5.0000 | 1,209 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ENERGY TRANSFER PARTNERS | 2015-01 | PURCHASE | 2020-12 | 12 | -12 | |||||
| ENTERPRISE PRODUCTS | 2015-01 | PURCHASE | 2020-12 | 103 | -103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 32,701,814 | 32,701,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 811 | 811 |
| BOND FUNDS | FMV | 644,550 | 644,550 |
| OTHER ASSETS | FMV | 108,017 | 108,017 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,932 | 2,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVEST IN CEDAR FAIR | 18,003 | 17,068 | 17,068 |
| INVEST IN ENERGY TRANSFER PARTNERS | 28,355 | 17,785 | 17,785 |
| INVEST IN ENTERPRISE PROD PARTNERS | 29,835 | 23,659 | 23,659 |
| SECURITY DEPOSIT | 375 | 375 | 375 |
| Description | Amount |
|---|---|
| FMV LOSS ON INVESTMENTS | 2,741,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 15 | 15 | ||
| INVESTMENT FEES | 812 | 812 | ||
| NON-DEDUCTIBLE | 10 | 10 | ||
| OFFICE EXPENSE | 9,257 | 9,257 | ||
| INSURANCE | 1,490 | 1,490 | ||
| ADVERTISING | 28 | 28 | ||
| RENT | 5,850 | 5,850 | ||
| SOFTWARE | 38 | 38 | ||
| SUPPLIES | 158 | 158 | ||
| TELEPHONE | 2,006 | 2,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO | 164 | 164 | 164 |
| CHARLES SCHWAB | 467 | 467 | 467 |
| ENERGY TRANSFER PARTNERS | -7,472 | -7,472 | |
| ENTERPRISE PRODUCTS | -3,933 | -3,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8,276 | 8,276 | ||
| FEDERAL EXCISE TAX |