| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,085 | 0 | 3,085 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ON FINANCIAL CAPITAL ONE FINL CORP SR NT 4.75% 7/15/2021 | 25,529 | 25,583 |
| CITIGROUP INC SR BLBL NT 3.875% | 30,535 | 32,990 |
| CROWN CASTLE INTERNATIONAL CORP 3.15% | 24,695 | 26,595 |
| GILEAD SR NT 4.4% 12/1/2021 | 15,268 | 15,411 |
| GOLDMAN SACHS GROUP INC 5.25% 7/27/2021 | 20,456 | 20,562 |
| JOHNSON CONTROLS INC SR NT 3.75% 12/1/2021-2021 | 30,188 | 30,548 |
| KINDER MORGAN ENERGY PARTNERS 4.15% 3/1/2022 | 15,235 | 15,636 |
| MORGAN STANLEY FR 4% | 30,485 | 34,331 |
| QUEST DIAGNOSTICS INC BONDS 4.25% 04/01/2024 | 20,614 | 22,128 |
| SEMPRA ENERGY 3.4% | 34,199 | 39,862 |
| VERIZON COMMUNICATIONS INC SR GLBL NT 4.125% | 25,334 | 29,467 |
| ZIMMER BIOMET HLDGS INC SR GLBL NT 3.55% | 29,478 | 33,138 |
| BANK OF AMERICA CORP FR 3.95% 04/21/2025 | 48,261 | 50,728 |
| TARGET CORP SR GLBL NT 3.375% 04/15/2029 | 29,196 | 29,307 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 7,151 | 19,068 |
| ALPHABET INC CL C | 16,320 | 52,556 |
| AMAZON COM | 17,863 | 107,479 |
| AMGEN INC COM | 3,323 | 13,795 |
| APPLE COMPUTER INC COM | 11,721 | 84,922 |
| APPLIED MATERIALS | 9,518 | 20,281 |
| BECTON DICKINSON & CO | 3,435 | 11,260 |
| BERKSHIRE HATHAWAYS CL B NEW | 13,882 | 27,593 |
| CBRE GROUP INC | 7,325 | 10,851 |
| CIGNA CORP | 5,410 | 6,037 |
| CISCO SYS INC COM | 8,068 | 8,816 |
| COLGATE PALMOLIVE CO | 4,315 | 11,800 |
| COMCAST CORPORATION | 12,340 | 17,187 |
| CROWN CASTLE INTL CORP NEW COM | 7,365 | 14,327 |
| CUMMINS INC | 4,112 | 6,586 |
| DANAHER CORP DEL COM | 2,525 | 25,324 |
| EOG RES INC COM | 4,549 | 2,643 |
| EXELON CORP COM | 9,357 | 13,173 |
| EXPEDITORS INTL WASH INC | 4,443 | 10,177 |
| FACEBOOK INC CL A | 10,915 | 28,409 |
| FISERV | 7,154 | 13,322 |
| FORTIVE CORP COM | 2,953 | 7,790 |
| GENERAL DYNAMICS CORP COM | 8,630 | 8,483 |
| INTEL CORP | 6,421 | 12,455 |
| JOHNSON & JOHNSON | 11,154 | 27,856 |
| JOHNSON CONTROLS INTERNATIONAL PLC SHS | 4,050 | 4,473 |
| JP MORGAN CHASE & CO | 11,946 | 26,812 |
| KANSAS CITY SOUTHERN | 11,578 | 20,005 |
| LOWES COS | 8,580 | 26,003 |
| LYONDELLBASELL INDUSTRIES N V SHS CLASS A | 9,586 | 7,883 |
| MASTERCARD INC CLASS A | 11,727 | 37,836 |
| MEDTRONIC INC | 3,706 | 13,354 |
| MICROSOFT | 11,197 | 67,838 |
| NIKE INC | 1,847 | 23,767 |
| NUCOR CORP COM | 7,727 | 7,500 |
| NVENT ELECTRIC PLC | 8,400 | 7,546 |
| ORACLE CORP COM | 4,708 | 14,879 |
| PENTAIR PLC SHS | 6,357 | 7,167 |
| PEPSICO INC | 9,978 | 21,207 |
| PFIZER INC COM | 10,993 | 14,245 |
| PHILIP MORRIS INTL INC | 8,609 | 8,859 |
| PROCTOR & GAMBLE CO | 7,440 | 20,454 |
| QUALCOMM INC | 9,319 | 19,347 |
| RAYTHEON CO | 8,614 | 13,658 |
| SCHLUMBERGER LTD | 6,356 | 3,209 |
| STARBUCKS | 5,320 | 14,763 |
| TARGET | 8,306 | 26,656 |
| TYSON FOODS INC CLASS A | 11,812 | 11,921 |
| VALERO ENERGY | 3,483 | 3,677 |
| VENTAS INC | 9,079 | 8,288 |
| VERIZON COMMUNICATIONS | 13,432 | 14,570 |
| WALT DISNEY CORP | 1,136 | 11,052 |
| ALTRIA GROUP INC | 20,929 | 19,967 |
| DISCOVER FINANCIAL SERVICES | 7,193 | 10,411 |
| GLOBE LIFE | 4,648 | 7,407 |
| BRISTOL MYERS SQUIBB COMPANY | 10,418 | 10,979 |
| THERMO FISHER SCIENTIFIC INC | 5,789 | 10,247 |
| BOEING CO | 3,494 | 2,141 |
| VIACOMCBS INC CL B | 13,334 | 15,128 |
| SPDR/SSGA FUNDS ENERGY SELECT SECTOR ETF | 13,578 | 18,003 |
| GOLDMAN SACHS GROUP INC | 7,763 | 9,494 |
| CHARLES SCHWAB CORPORATION | 5,024 | 6,630 |
| SPDR/SSGA FUNDS FINANCIAL SELECT SECTOR ETF | 11,698 | 16,096 |
| WILLIS TOWERS WATSON | 11,873 | 12,009 |
| LABORATORY CORP AMERICAN HOLDINGS | 5,338 | 7,531 |
| LEIDOS HOLDINGS INC | 4,706 | 5,046 |
| LINDE PLC | 5,605 | 5,797 |
| ELECTRONIC ARTS INC | 5,508 | 8,760 |
| CONSOLIDATED EDISON INC | 7,082 | 7,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR EMERGING MULTI STYLE FD CLASS I | AT COST | 55,331 | 81,850 |
| BLACKROCK ISHARES RUSSELL ETF | AT COST | 11,995 | 35,487 |
| BROOKFIELD GLB LISTD REAL ESTATE | AT COST | 45,620 | 43,625 |
| CONGRESS MID CAP GROWTH INSTL FUND | AT COST | 33,099 | 88,458 |
| FEDERATED INSTITUTIONAL HIGH YIELD BOND FUND CLASS R6 | AT COST | 51,476 | 51,271 |
| GMO SGM MAJOR MARKETS FUND CLASS III FUND | AT COST | 35,159 | 35,930 |
| GOLDMAN SACHS EM DEBT - USD | AT COST | 84,940 | 91,790 |
| AMERICAN CENTURY MID CAP VALUE FUND Y | AT COST | 35,462 | 42,105 |
| BLACKROCK EVENT DRIVEN EQUITY FUND INSTITUTIONAL SHARES | AT COST | 21,201 | 21,674 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY FUND INSTITUTIONAL SHARES | AT COST | 21,524 | 21,380 |
| CALAMOS MARKET NEUTRAL INCOME FUND INSTITUTIONAL CLASS | AT COST | 21,290 | 22,093 |
| BRISTOL MYERS SQUIBB COMPANY CONTNGNT VAL RT | AT COST | 180 | 55 |
| VANGUARD SMALL CAP INDEX ADMIRAL | AT COST | 57,294 | 95,121 |
| DFA LARGE CAP INTERNANTIONAL PORTFOLIO INSTL CLASS | AT COST | 99,058 | 135,784 |
| FIDELITY INVESTMENTS TOTAL INTERNATIONAL INDEX FUND | AT COST | 41,429 | 58,439 |
| GMO TAX MANAGED INTERNATIONAL EQUITIES FUND CLASS III | AT COST | 78,089 | 107,107 |
| VIRTUS KAR INERNATIONAL SAMLL CAP FUND CLASS R6 | AT COST | 23,604 | 37,873 |
| DFA EMERGING MARKETS CORE EQUITY PORTFOLIO INSTL CLASS | AT COST | 35,305 | 53,187 |
| FIDELITY EMERGING MARKETS INDEX FUND | AT COST | 48,433 | 71,416 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | AT COST | 20,429 | 20,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 115 | 0 | 115 | |
| INVESTMENT INTEREST EXPENSE | 52 | 52 | 0 | |
| INVESTMENT MANAGEMENT FEES | 13,487 | 13,487 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 130 | 130 | 130 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES ON INVESTMENT | 711 |
| NONDIVIDEND DISTRIBUTIONS | 1,129 |
| FEDERAL INCOME TAX REFUND | 1,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,254 | 1,254 | 0 |