| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation services | 10,300 | 5,150 | 0 | 5,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building 1201 Ervay St. | 2014-09-15 | 831,578 | 112,839 | SL | 2.56 % | 21,322 | |||
| Fees/feasibility reports | 2014-09-15 | 8,863 | 1,201 | SL | 2.56 % | 227 | |||
| Attorneys Fees | 2014-12-19 | 2,520 | 328 | SL | 2.56 % | 65 | |||
| Architect fees | 2015-06-10 | 20,496 | 2,389 | SL | 2.56 % | 526 | |||
| Architect fees | 2015-08-12 | 33,351 | 3,741 | SL | 2.56 % | 855 | |||
| Architect fees | 2015-10-14 | 12,204 | 1,317 | SL | 2.56 % | 313 | |||
| Architect fees | 2016-05-19 | 18,565 | 1,726 | SL | 2.56 % | 476 | |||
| Architect fees | 2016-06-28 | 12,444 | 1,130 | SL | 2.56 % | 319 | |||
| Architect fees | 2016-11-22 | 6,351 | 509 | SL | 2.56 % | 163 | |||
| Architect fees | 2019-03-31 | 19,576 | 398 | SL | 2.56 % | 502 | |||
| Garage door | 2019-09-24 | 3,344 | 25 | SL | 2.56 % | 86 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo statement bonds | 319,751 | 333,324 |
| 17000 par Bank of NY Mellon Corp | ||
| 7000 par Celanese US Holdings | ||
| 13000 par CVS Health Corp | ||
| 13000 par Dollar General Corp | ||
| 21000 par Exxon Mobil Corp | ||
| 17000 par Goldman Sachs Group | ||
| 13000 par KLA-Tencor Corp | ||
| 17000 par Mitsubishi UF J Fin Grp | ||
| 15000 par Paypal Holdings | ||
| 15000 par Pfizer Inc. | ||
| 20000 par Reynolds American | ||
| 20000 par Rockwell Collins Inc | ||
| 6000 par Sherwin-Williams Co | ||
| 17000 par Sumitomo Mitsu Finl Grp | ||
| 17000 par UnitedHealth Group | ||
| 17000 par US Bancorp | ||
| 13000 par Walgreens Boots Alliance | ||
| 16000 par Westpac Banking Corp |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo statement common stocks | 404,166 | 831,462 |
| 1600 shs Metlife Inc. | ||
| 120 shs Home Depot Inc | ||
| 15 shs Netflix Inc. | ||
| 140 shs Walt Disney Co | ||
| 400 shs Walmart Inc. | ||
| 400 shs American Express Co | ||
| 455 shs Citigroup Inc. | ||
| 500 shs JPMorgan Chase | ||
| 45 shs Dexcom Inc. | ||
| 500 shs Johnson & Johnson | ||
| 1700 shs Pfizer Inc. | ||
| 20 shs Boeing Co | ||
| 415 shs Honeywell International | ||
| 220 shs Kansas City Southern | ||
| 360 shs Raytheon Company | ||
| 20 shs 3M CO | ||
| 15 shs Alphabet Inc. Cl C | ||
| 450 shs Apple Inc. | ||
| 55 shs Broadcom Inc | ||
| 915 shs Cisco Systems | ||
| 535 shs Corning Inc. | ||
| 180 shs Facebook Inc. | ||
| 955 shs Intel Corp | ||
| 125 shs Nvdia Corp | ||
| 225 shs International Paper Co | ||
| 60 shs Verizon Communications | ||
| 240 shs Chubb Limited | ||
| 600 shs Nestle S.A. Reg | ||
| 740 shs Ishares Core S&P Small Cap | ||
| 1125 shs Ishares Russell Mid-cap | ||
| 375 shs Vanguard Midcap Viper | ||
| 375 shs Vanguard Small Cap Viper | ||
| 1250 shs Ishares MSCI EAFE ETF | ||
| 2700 shs Vanguard FTSE Emerging Mkt |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Wells Fargo statement mutual funds | AT COST | 874,470 | 972,368 |
| Wells Fargo statement other funds | AT COST | 150,225 | 152,068 |
| 8256 shs Principal Pref Sec. Fund | AT COST | ||
| 9615 shs T Rowe Price Inst. Float | AT COST | ||
| 1850 shs Vanguard Short-Term Corp | AT COST | ||
| 1075 shs Vanguard Total Intern'l Bond | AT COST | ||
| 2993 shs Ashmore Emerging Mkts Corp | AT COST | ||
| 12005 shs TCW Emerg Mkts Incm | AT COST | ||
| 900 shs National Retail PPTYS | AT COST | ||
| 2000 shs E-Tracs Alerian MLP | AT COST | ||
| 3142 shs Tortoise MLP & Pipeline | AT COST | ||
| 650 shs Vanguard Real Estate ETF | AT COST | ||
| 425 shs Ishares MBS ETF | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 969,291 | 150,457 | 818,834 | 818,834 |
| Land | 828,106 | 828,106 | 828,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal services | 8,688 | 0 | 0 | 8,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 7 | 7 | ||
| Community activities | 3,376 | 3,376 | ||
| Computer/software licenses | 1,199 | 1,199 | ||
| Insurance - property | 6,382 | 6,382 | ||
| Penalties | 1,129 | |||
| Supplies | 31 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 749 | 749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant administrative bank fee | 2,685 | 0 | 0 | 2,685 |
| Grant program consulting | 20,053 | 0 | 0 | 20,053 |
| Investment management | 30,481 | 30,481 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax paid | 4,120 | |||
| Foreign tax paid | 339 | 339 | ||
| Property tax paid | 44,098 | 44,098 |