| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,700 | 6,350 | 0 | 6,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST BANK | 15,650,211 | 44,104,816 |
| TIFF INVESTMENT PROGRAM | 3,478,754 | 3,500,562 |
| VANGUARD GROUP | 2,314,823 | 6,906,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTY INTEREST | AT COST | 2,979 | 862,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,743 | 1,372 | 0 | 1,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 9,549 | 9,549 | |
| PREPAID EXPENSES | 12,500 | 12,500 | |
| INVESTMENT INCOME ACCRUAL | 2,562 | 2,562 |
| Description | Amount |
|---|---|
| PY ESTIMATED TAX PAYMENTS | 100 |
| PY PENALTY PAYMENTS | 930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OIL & GAS EXPENSE | 11,934 | 11,934 | 0 | 0 |
| BANK CHARGES | 78 | 78 | 0 | 0 |
| RENT/PARKING/UTILITIES | 4,800 | 2,400 | 0 | 2,400 |
| OFFICE EXPENSE | 986 | 493 | 0 | 493 |
| POSTAGE/MAILING SERVICE | 110 | 55 | 0 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SABINE ROYALTY TRUST | 45,887 | 45,887 | |
| OIL & GAS GROSS ROYALTIES | 287,687 | 287,687 | |
| TIFF PARTNERS IV K-1 | -144 | -144 | |
| MISCELLANEOUS INCOME | 154 | 154 |
| Description | Amount |
|---|---|
| PERCENT DEPLETION | 43,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX | 22,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 50,425 | 0 | 0 | 50,425 |
| INVESTMENT FEES | 136,364 | 136,364 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 20,863 | 20,863 | 0 | 0 |
| FOREIGN TAXES | 3,921 | 3,919 | 0 | 0 |
| AD VALOREM TAXES | 17,612 | 17,612 | 0 | 0 |
| EXCISE TAX | 28,251 | 0 | 0 | 0 |