| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 5,097 | 2,049 | 0 | 2,549 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital gain - 1231 UBI from ONS Appartments LLC | Purchase | 184,030 | Cost | 184,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADP Apartments LLC (net of QNR debt) | AT COST | 60,000 | |
| GGN Apartments LLC (net of QNR debt) | AT COST | 18,575 | 180,000 |
| JNA Apartments LLC (net of QNR debt) | AT COST | 112,728 | 120,000 |
| PSK Apartments LLC | AT COST | 120,000 | |
| SWG Apartments LLC (net of QNR debt) | AT COST | 231 | 300,000 |
| MMN Apartments LLC (net of QNR debt) | AT COST | 59,516 | 160,000 |
| KBB Apartments LLC (net of QNR debt) | AT COST | 6,171 | 275,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 162,833 | 162,833 | 162,833 | |
| Land | 224,400 | 224,400 | 224,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,729 | 3,729 | ||
| Insurance | 893 | 893 | ||
| K-1 expenses | 138 | 46 | ||
| Office expense | 7,496 | 7,496 | ||
| Other direct charitable expenses | 30,545 | 30,545 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 income/loss | 46,356 | 1,222 |
| Name | Address |
|---|---|
| JBB Apartments LLC |
77 Sugar Creek Center Blvd Sugar Land,TX77478 |