| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,250 | 3,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 5 SH | 5,601 | 8,759 |
| AMAZON 2 SH | 6,472 | 6,514 |
| AMERICAN EXPRESS CO 50 SH | 3,513 | 6,046 |
| AMERICAN EXPRESS CO 65 SH | ||
| AMERICAN INTL GROUP INC COM 190 SH | 9,631 | 7,193 |
| ANHEUSER-BUSCH INBEV 80 SH | 6,136 | 5,593 |
| APPLE INC 116 SH | 2,071 | 15,392 |
| APPLE INC 40 SH | ||
| AT&T INC 300 SH | ||
| AT&T INC COM 194 | 5,170 | 5,579 |
| BERKSHIRE HATHAWAY INC 24 SH | 4,511 | 5,565 |
| BORG WARNER INC 194 SH | 6,695 | 7,496 |
| BRISTOL MYERS SQUIBB 135 SH | 6,104 | 8,375 |
| BRISTOL MYERS SQUIBB 205 SH | ||
| BROADRIDGE FINANCIAL SOLUTION 32 SH | 3,080 | 4,902 |
| CABOT OIL & GAS CP COM 350 SH | ||
| CAPITAL ONE FINANCIAL CORP COM 81 SH | 7,231 | 8,007 |
| CENTERPOINT ENERGY INC 258 SH | ||
| CHECK POINT SOFTWARE TECH 60 SH | 4,876 | 7,975 |
| CHECK POINT SOFTWARE TECHNOL 80SH | ||
| CHEESECAKE FACTORY INC | ||
| CHEVRON CORP NEW COM 60 SH | ||
| CHEVRON CORP NEW COM 86 SH | 7,197 | 7,263 |
| CITIZENS FINL GROUP INC COM 215 SH | ||
| COLFAX CORP 108 SH | 3,290 | 4,130 |
| COMCAST CORP 72 SH | 3,548 | 3,773 |
| COMPASS MINERALS INTL INC 135 SH | 8,405 | 8,332 |
| COMPASS MINERALS INTL INC 160 SH | ||
| CORTEVA INC COM 257 SH | 7,028 | 9,951 |
| CRANE CO 58 SH | 3,321 | 4,504 |
| CVS HEALTH CORP COM 151 SH | 6,763 | 10,313 |
| DBX ETF TR XTRACK MSCI 400 SH | ||
| DBX ETF TR XTRACK MSCI EAFE 206 | 5,078 | 6,924 |
| DIAMONDBACK ENERGY INC COM 35 SH | ||
| DOMINION ENERGY INC COM 105 SH | ||
| DOMINION ENERGY INC COM 63 SH | 4,131 | 4,738 |
| EDISON INTERNATIONAL 72 SH | 3,999 | 4,523 |
| EXXON MOBIL CORP 100 SH | ||
| EXXON MOBIL CORP 80 SH | 4,481 | 3,298 |
| FIDELITY NATIONAL FINANCIAL 166 SH | ||
| FIDELITY NATIONAL FINANCIAL 217 SH | 7,928 | 8,483 |
| FIFTH THIRD BANCORP | 7,011 | 7,720 |
| FIRST SOLAR INC COM 143 SH | 5,636 | 14,146 |
| GARMIN LTD 43 SH | 3,212 | 5,145 |
| HANESBRANDS INC COM 217 SH | 3,393 | 3,164 |
| HARTFORD FINL SVCS GROUP INC 140 SH | ||
| HONEYWELL INTL INC 35 SH | 1,289 | 7,445 |
| HONEYWELL INTL INC 50 SH | ||
| INGREDION INC COM | ||
| INTL BUSINESS MACH 70 SH | ||
| IQVIA HLDGS INC COM 50 SH | 4,129 | 8,958 |
| ISHARES CORE S&P SMALL-CAP 255 SH | ||
| ISHARES S&P 500 GROWTH ETF | 64,416 | 90,624 |
| ISHARES S&P 500 GROWTH ETF 180 SH | ||
| ISHARES S&P MIDCAP 400 GROWTH | 10,228 | 24,554 |
| ISHARES S&P MIDCAP 400 GROWTH 140 SH | 26,807 | 32,176 |
| ISHARES S&P MIDCAP ETF 80 SH | ||
| ISHARES S&P SMALL CAP 355 SH | 20,976 | 32,625 |
| ISHARES S&P SMALLCAP 600 VALUE | ||
| ISHARES TR EXPANDED TECH 48 SH | 9,317 | 16,997 |
| ISHARES TR EXPANDED TECH 81 SH | ||
| ISHARES TR S&P MIDCAP 400 GRWTH 85 S | ||
| ISHARS TIPS BOND ETF 105 SH | ||
| JOHNSON CONTROLS INTL 185 SH | ||
| KRAFT HEINZ CO COM 177 SH | 4,772 | 6,135 |
| KROGER CO COM 265 SH | ||
| LEVI STRAUSS & CO 200 SH | ||
| LEVI STRAUSS & CO 263 SH | 3,303 | 5,281 |
| MCKESSON CORP 36 SH | 4,564 | 6,261 |
| MCKESSON CORP 56 SH | ||
| MERCK & CO INC NEW 90 SH | 2,986 | 7,362 |
| MEREDITH CORP 155 SH | ||
| MGIC INVST CORP WIS COM 500 SH | ||
| MICROSOFT CORP 50 SH | 5,359 | 11,121 |
| MICROSOFT CORP 75 SH | ||
| MYLAN NV 193 SH | ||
| NCR CORP 245 SH | ||
| QUALCOMM INC 105 SH | 5,903 | 15,995 |
| QUALCOMM INC 120 SH | ||
| RAYTHEON TECHNOLOGIES CORP 81 SH | 3,699 | 5,792 |
| SCHLUMBERGER LIMITED 440 SH | 8,452 | 9,605 |
| SCHLUMBERGER LIMITED 99 SH | ||
| SPDR SERIES TRUST S&P 425 SH | 21,677 | 28,131 |
| STARBUCKS CORP COM 90 SH | 6,074 | 9,628 |
| STERICYCLE INC COM 73 SH | ||
| TJX COS INC 139 SH | ||
| TJX COS INC 69 SH | 3,078 | 4,712 |
| TRAVELERS COMPANIES IN COM 35 SH | ||
| UNITED HEALTH GROUP 22 SH | 5,397 | 7,715 |
| UNITED TECHNOLOGIES CORP 60 SH | ||
| UNITEDHEALTH GROUP 29 SH | ||
| VANGUARD REAL ESTATE ETF 50 SH | ||
| VERIZON COMMUNICATIONS 111 SH | 5,676 | 6,521 |
| VERIZON COMMUNICATIONS 141 SH | ||
| VIATRIS INC COM | 7,072 | 7,946 |
| WAL-MART STORES INC COM 45 SH | ||
| WELLS FARGO CO 74 SH | ||
| WELLS FARGO CO NEW 157 SH | 4,401 | 4,738 |
| WOLVERINE WORLD WIDE INC 225 SH | ||
| ZIMMER BIOMET HLDGS INC COM 48 SH | ||
| ZIMMER BIOMET HLDGS INC COM 68 SH | 6,541 | 10,478 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANZAGI CONVERT FUND 155.142 SH | AT COST | ||
| BLACKROCK SYSTEMATIC MULT 1185.77 SH | AT COST | 12,000 | 11,976 |
| CALAMOS MARKET NEUTRAL INCOME 1033.2 | AT COST | ||
| CALAMOS MARKET NEUTRAL INCOME 1091.6 | AT COST | 13,231 | 15,163 |
| CARILLON REAMS UNCONSTRAINED 1638.37 | AT COST | 18,897 | 21,250 |
| CARILLON REAMS UNCONSTRAINED 1680.91 | AT COST | ||
| DIAMOND HILL LONG/SHRT FUND 500.626 | AT COST | 8,093 | 13,304 |
| FEDERATED HERMES INTL 1256.173 | AT COST | 27,611 | 37,962 |
| FEDERATED INTL EQ FD CL IS 1256.173 | AT COST | ||
| FIDELITY ADVISOR REAL EST 1023.87 SH | AT COST | 12,459 | 12,010 |
| FIDELITY ADVISOR REAL EST 7331.967 | AT COST | ||
| FIDELITY TOTAL INTL INDEX FD 3247.35 | AT COST | ||
| FIDELITY TOTAL INTL INDEX FD 3694.18 | AT COST | 43,500 | 50,130 |
| GABELLI ABC FUND ADV 896.660 | AT COST | ||
| JANUS HENDERSON ENTERPRISE 28.636 | AT COST | 2,946 | 4,526 |
| JPMORGAN MORTGAGE BACKED 1630.589 | AT COST | 18,597 | 18,833 |
| MAINSTAY MACKAY CONVERTIBLE 565.682 | AT COST | 9,000 | 13,067 |
| NICHOLAS EQUITY INCOME FUND 1058.342 | AT COST | ||
| OMEGA HEALTHCARE INVS INC 182 SH | AT COST | 1,894 | 6,611 |
| SIMON PPTY GRP INC 30 SH | AT COST | ||
| SIMON PPTY GRP INC 38 SH | AT COST | 2,508 | 3,241 |
| STONE RIDGE REINSRNCE 1084.485 | AT COST | ||
| STONE RIDGE REINSRNCE 1595.340 | AT COST | 15,519 | 14,502 |
| VANGUARD EMERG MKTS 300.188 | AT COST | 6,426 | 7,949 |
| VANGUARD GNMA ADMIRAL 561.197 | AT COST | 6,027 | 6,028 |
| VANGUARD HI YIELD CORP 1821.494 | AT COST | 10,038 | 10,893 |
| VANGUARD INTERMED TRM 2951.593 | AT COST | 28,941 | 30,903 |
| VANGUARD SHORT TERM INVMT 6047.894 | AT COST | 64,185 | 66,708 |
| WELLS FARGO SHT HIGH YLD 2180.607 | AT COST | ||
| WELLS FARGO SHT TERM 8.23 | AT COST | 17,749 | 17,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,775 | 3,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WIRE FEES | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,797 | 6,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX & FEES PAID | 220 | 220 | ||
| FEDERAL TAX ESTIMATE | 1,050 |