| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,800 | 3,840 | 0 | 960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER & ACCESSORIES | 2011-06-30 | 2,556 | 2,556 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2015-06-30 | 2,046 | 2,046 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-06-30 | 5,477 | 5,477 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2017 CADILLAC XT5 | 2017-12-27 | 63,106 | 36,802 | SL | 5.000000000000 | 1,886 | 0 | 1,886 | |
| COMPUTER & PRINTER | 2018-06-30 | 2,737 | 200DB | 5.000000000000 | 0 | 0 | 547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,550,970 | 10,231,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 4,710,906 | 5,042,488 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER & ACCESSORIES | 2,556 | 2,556 | 0 | |
| SHELVING | 2,046 | 2,046 | 0 | |
| FURNITURE | 5,477 | 5,477 | 0 | |
| 2017 CADILLAC XT5 | 63,106 | 38,688 | 24,418 | |
| COMPUTER & PRINTER | 2,737 | 2,737 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTHLY INVESTMENT FEES | 34,018 | 27,214 | 0 | 6,804 |
| COMPUTER EXPENSES | 561 | 448 | 0 | 112 |
| AUTO EXPENSES | 1,996 | 1,597 | 0 | 399 |
| SUBSCRIPTIONS | 825 | 660 | 0 | 165 |
| MEMBERSHIPS | 1,150 | 920 | 0 | 230 |
| OFFICE EXPENSES | 185 | 148 | 0 | 37 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 12,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,853 | 5,483 | 0 | 1,371 |
| TANGIBLE PROPERTY TAX | 83 | 66 | 0 | 17 |
| EXCISE TAX | 4,012 | 0 | 0 | 0 |