| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T, INC. | 14,380 | 14,380 |
| ALLETE, INC. | 30,970 | 30,970 |
| ALTRIA GROUP, INC. | 20,500 | 20,500 |
| BRISTOL MYERS SQUIBB | 31,015 | 31,015 |
| CONOCO PHILLIPS | 11,997 | 11,997 |
| EMERSON ELECTRIC | 24,111 | 24,111 |
| KELLOGG CO | 18,669 | 18,669 |
| MCDONALD'S CORPORATION | 42,916 | 42,916 |
| MERCK & COMPANY INC | 32,720 | 32,720 |
| NORFOLK SOUTHERN CORP | 71,283 | 71,283 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY MINNESOTA MUNI INCOME FUND | FMV | 104,587 | 104,587 |
| FRANKLIN MINNESOTA TAX-FREE INC FD | FMV | 93,365 | 93,365 |
| VANGUARD LIMITED-TERM TAX EXEMPT FD | FMV | 50,915 | 50,915 |
| VANGUARD INTERMEDIATE-TERM TAX EXEMP | FMV | 84,393 | 84,393 |
| VANGUARD REAL ESTATE INDEX FUND | FMV | 11,009 | 11,009 |
| FEDERATED INSTITUTIONAL HI YLD BD FD | FMV | 61,723 | 61,723 |
| VANGUARD 500 INDEX FUND | FMV | 37,901 | 37,901 |
| FIDELITY DIVERSIFIED INTERNATIONAL | FMV | 23,727 | 23,727 |
| VANGUARD EMERGING MARKETS STOCK IND | FMV | 12,201 | 12,201 |
| VANGUARD TOTAL INTERNATIONAL STOCK | FMV | 22,402 | 22,402 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | FMV | 52,441 | 52,441 |
| DODGE & COX INCOME FUND | FMV | 40,431 | 40,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MINNESOTA FILING FEE | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN INVESTMENT VALUE | 3,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 235 | |||
| FOREIGN TAX WITHHELD AT SOURCE |