| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 38 S JACKSON ST REMODEL | 2018-01-01 | 101,601 | 2,605 | S/L | 39.0000 | 2,605 | |||
| 38 SOUTH JACKSON HVAC | 2018-01-01 | 32,309 | 828 | S/L | 39.0000 | 829 | |||
| 38 SOUTH JACKSON APPLIANCES | 2018-01-01 | 5,795 | 1,656 | 200DB | 7.0000 | 1,182 | |||
| 38 SOUTH JACKSON | 2017-12-07 | 76,482 | 1,961 | S/L | 39.0000 | 1,961 | |||
| FLOORING - WATSON & WILLIAMS | 2019-07-01 | 7,119 | 84 | S/L | 39.0000 | 182 | |||
| FLOORING - CARPETS | 2019-07-01 | 9,428 | 111 | S/L | 39.0000 | 242 | |||
| ELECTRICAL & HVAC | 2019-07-01 | 27,924 | 328 | S/L | 39.0000 | 716 | |||
| PAINTING & CARPENTRY | 2019-07-01 | 16,813 | 198 | S/L | 39.0000 | 431 | |||
| KITCHEN REMODEL | 2019-07-01 | 20,606 | 242 | S/L | 39.0000 | 529 | |||
| STORAGE BUILDING | 2019-07-01 | 10,242 | 120 | S/L | 39.0000 | 263 | |||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-07-01 | 35,008 | 411 | S/L | 39.0000 | 898 | |||
| SECURITY SYSTEM | 2019-07-01 | 7,242 | 7,242 | 200DB | 7.0000 | ||||
| WINDOW SHUTTERS | 2019-07-01 | 2,087 | 25 | S/L | 39.0000 | 53 | |||
| INTERIOR DESIGN | 2019-07-01 | 5,000 | 59 | S/L | 39.0000 | 128 | |||
| PLUMBING | 2019-07-01 | 8,908 | 105 | S/L | 39.0000 | 228 | |||
| HANDICAP RAILING | 2019-07-01 | 2,746 | 32 | S/L | 39.0000 | 71 | |||
| 38 JACKSON FLOORING - CARPETS | 2020-07-01 | 12,954 | S/L | 39.0000 | 152 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STIFEL 4272 | ||
| ROYAL ALLIANCE 5398 | ||
| MERRILL LYNCH 0222 | 250,565 | 260,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT FUND | ||
| STIFEL 4272 | ||
| ROYAL ALLIANCE 2557 | 474,004 | 542,957 |
| ROYAL ALLIANCE 5398 | 860,607 | 3,030,665 |
| MERRILL LYNCH 0222 | 2,301,453 | 2,987,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 382,265 | 26,477 | 355,788 | 275,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 4,533 | |||
| REPAIRS & MAINTENANCE | 6,625 | |||
| INSURANCE | 1,951 | |||
| OFFICE EXPENSES | 11,185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST - TRH | 26,125 | 26,125 | |
| FEDERAL TAX REFUND | 2,528 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
445,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES - ROYAL ALLIANCE | 18,084 | 18,084 | ||
| ADVISORY FEES - STIFEL | ||||
| ADVISORY FEES - OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,768 | |||
| FOREIGN TAXES | ||||
| FEDERAL TAX |