| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLDNER, BACKSTROM, BAUM & CO | 28,150 | 0 | 0 | 28,150 |
| PERKINS & CO. | 2,080 | 0 | 0 | 2,080 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND NOTES | 2,116,492 | 2,180,902 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 11,352,360 | 15,743,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 6,389,507 | 7,266,984 |
| H & L PROPERTIES LLC | AT COST | 1,042,359 | 2,015,077 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-PARK | 541,421 | 0 | 541,421 | |
| LAND-EASTERN OREGON | 9,250,000 | 0 | 9,250,000 | |
| BUILDING | 270,278 | 19,656 | 250,622 | |
| PUMP | 2,500 | 114 | 2,386 | |
| REFRIGERATOR | 524 | 37 | 487 | |
| BEVERAGE DISPENSER | 199 | 0 | 199 | |
| NEW ROOF | 3,680 | 0 | 3,680 | |
| KITCHEN FLOORING | 1,501 | 0 | 1,501 | |
| DISHWASHER | 473 | 0 | 473 | |
| SPRAYER | 2,500 | 0 | 2,500 | |
| SHOP ADDITION | 4,357 | 0 | 4,357 | |
| POWER WASHER | 729 | 0 | 729 | |
| STATUE COVER | 475 | 0 | 475 | |
| OFFICE CHAIR | 214 | 0 | 214 | |
| GENERATOR | 2,674 | 0 | 2,674 | |
| FOGGER | 4,296 | 0 | 4,296 | |
| WATER PUMP | 13,479 | 0 | 13,479 | |
| WELL | 26,403 | 0 | 26,403 | |
| LAWN MOWER | 1,254 | 0 | 1,254 | |
| SECURITY SYSTEM FOR PARK | 1,921 | 0 | 1,921 | |
| WATER FILTRATION SYSTEM | 2,287 | 0 | 2,287 | |
| BENCH WITH PLAQUE | 1,212 | 0 | 1,212 | |
| BENCH WITH PLAQUE | 1,225 | 0 | 1,225 | |
| BRIDE'S DRESSING ROOM | 7,945 | 0 | 7,945 | |
| PRESSURE DOSE SEPTIC SYSTEM | 27,800 | 0 | 27,800 | |
| PUMP FOR WELL | 7,000 | 0 | 7,000 | |
| CHIPPER/SHREDDER | 12,789 | 0 | 12,789 | |
| ROYAL BRONZE-JESUS STATUE | 21,690 | 0 | 21,690 | |
| VIRGIN MARY STATUE | 24,500 | 0 | 24,500 | |
| MARBLE PIETA STATUE | 74,432 | 0 | 74,432 | |
| BUST OF HARRY A MERLO | 19,500 | 0 | 19,500 | |
| DANCE FLOOR/WALKWAY | 6,109 | 0 | 6,109 | |
| MERLO PARK WATERFALL | 117,540 | 0 | 117,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TONKIN TORP LLC | 8,058 | 0 | 0 | 8,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART | 119,108 | 119,108 | 119,108 |
| Description | Amount |
|---|---|
| INTEREST INCOME ON TAX RETURN NOT ON BOOKS | 7,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARK REPAIRS AND MAINTENANCE | 6,819 | 0 | 0 | 6,819 |
| PARK SUPPLIES | 573 | 0 | 0 | 573 |
| PARK UTILITIES | 23,791 | 0 | 0 | 23,791 |
| PARK INSURANCE | 9,430 | 0 | 0 | 9,430 |
| PARK GASOLINE AND PROPANE | 1,305 | 0 | 0 | 1,305 |
| AUTO EXPENSE | 221 | 0 | 0 | 221 |
| MANAGEMENT FEES FOR INVESTMENT ACCOUNTS | 116,530 | 116,530 | 0 | 0 |
| OFFICE EXPENSE | 2,692 | 0 | 0 | 2,692 |
| MC RANCH MAINTENANCE | 253,143 | 0 | 0 | 253,143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION LAWSUIT SETTLEMENTS | 106 | 106 | |
| PARK USE FEES | 6,800 | 0 |
| Description | Amount |
|---|---|
| TRANSFER OF ASSETS FROM HARRY A MERLO A TRUST | 2,896,636 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL AMOUNTS WITHHELD | 153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALIAT PAYROLL SERVICE | 3,596 | 0 | 0 | 3,596 |
| DENISE JONES | 35,000 | 0 | 0 | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE | 0 | 0 | 0 | 0 |
| OREGON DEPT OF JUSTICE | 2,300 | 0 | 0 | 2,300 |
| CALIFORNIA FRANCHISE TAX BOARD | 25 | 0 | 0 | 25 |
| PROPERTY TAXES | 14,924 | 0 | 0 | 14,924 |
| FOREIGN TAX PAID ON DIVIDENDS | 6,869 | 6,869 | 0 | 0 |
| PAYROLL TAXES | 10,524 | 0 | 0 | 10,524 |
| CALIFORNIA SECRETARY OF STATE | 25 | 0 | 0 | 25 |
| OREGON SECRETARY OF STATE | 50 | 0 | 0 | 50 |