| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,655 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 74,371 | 74,371 | ||
| Machinery and Equipment | 18,852 | 18,852 | ||
| Improvements | 2,833 | 1,098 | 1,735 | |
| Miscellaneous | 6,287 | 6,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,096 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,913 | |||
| Auto expense | 2,729 | |||
| Bank charges | 195 | |||
| Contract labor | 12,000 | |||
| Depreciation | 119 | |||
| Dues & subscriptions | 4,477 | |||
| Fees | 789 | |||
| Insurance | 35,617 | |||
| Interest expense | 170 | |||
| Meal expense | 1,627 | |||
| Office supplies | 15,251 | |||
| Other | 2,019 | |||
| Postage & freight | 29 | |||
| Rental of equipment | 11,947 | |||
| Repairs & maintenance | 483 | |||
| Security | 754 | |||
| Seminars, educational expense | 500 | |||
| Taxes | 3,875 | |||
| Utilities | 3,858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit card payable | 969 | 86 |
| Payroll tax payable | 80 | 101 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 21,000 | 0 | 0 | 0 |