| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,400 | 2,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-PARK ST | 2015-01-01 | 20,000 | |||||||
| LAND-VERGES | 2019-11-27 | 20,000 | |||||||
| HOUSE-PARK ST | 2015-01-01 | 428,665 | 77,290 | S/L | 27.5000 | 15,588 | 15,588 | 15,588 | |
| STORAGE SHED | 2017-10-17 | 5,650 | 320 | S/L | 39.0000 | 145 | 145 | 145 | |
| CHAPEL RENOVATION | 2019-05-13 | 302,350 | 8,726 | S/L | 39.0000 | 7,753 | 7,753 | 7,753 | |
| HOUSE-13 ST | 2019-08-01 | 148,425 | 2,140 | S/L | 27.5000 | 5,397 | 5,397 | 5,397 | |
| REMODEL-13TH ST | 2019-09-15 | 23,025 | S/L | 27.5000 | 837 | 837 | 837 | ||
| 510 & 512 VERGES | 2019-11-27 | 685,000 | S/L | 27.5000 | 24,909 | 24,909 | 24,909 | ||
| FURNACE-13TH ST | 2020-04-28 | 7,191 | S/L | 10.0000 | 479 | 479 | 479 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 1,600,306 | 143,584 | 1,456,722 | 1,600,306 |
| LAND | 40,000 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY RENTAL | ||||
| REPAIRS AND MAINTENANCE | 8,784 | 8,784 | 8,784 | |
| INSURANCE EXPENSE | 10,327 | 10,327 | 10,327 |
| Description | Amount |
|---|---|
| CORRECT PRIOR YEAR CAPITAL ASSET REPORTING | 8,642 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE | 653,398 | 1,316,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY RENTAL | 7,909 | 7,909 | 7,909 |