| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICE | 2,376 | 1,901 | 475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - LEWISBURG | 2012-11-30 | 136,000 | 27,896 | SL | 39.000000000000 | 3,487 | 3,487 | ||
| LAND - LEWISBURG | 2012-11-30 | 24,000 | L | 0 | 0 | ||||
| ROOF - LEWISBURG | 2015-12-21 | 13,235 | 1,709 | SL | 39.000000000000 | 339 | 339 | ||
| ALLEYWAY - LEWISBURG | 2017-12-12 | 5,000 | L | 0 | 0 | ||||
| REMODEL - LEWISBURG | 2017-12-31 | 45,693 | 2,344 | SL | 39.000000000000 | 1,172 | 1,172 | ||
| HUMIDIFIER - LEWISBURG | 2017-10-10 | 3,178 | 182 | SL | 39.000000000000 | 81 | 81 | ||
| 2018 REMODEL - LEWISBURG | 2018-12-12 | 457,048 | 12,696 | SL | 39.000000000000 | 11,719 | 11,719 | ||
| 2019 REMODEL - LEWISBURG | 2019-09-16 | 167,328 | 1,073 | SL | 39.000000000000 | 4,290 | 4,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 860 SHS KIMBERLY CLARK CORP. | 57,497 | 115,954 |
| 1155 SHS DUKE ENERGY CORP. (NEW) | 67,432 | 105,752 |
| 1250 SHS CISCO SYSTEMS INC. | 23,638 | 55,938 |
| 1250 SHS DOMINION RESOURCES | 29,681 | 94,000 |
| 625 SHS TAIWAN SEMICONDUCTOR MFG CO. | 10,794 | 68,150 |
| 1350 SHS WASHINGTON REAL ESTATE INVESTMENT TRUST | 22,618 | 29,200 |
| 1450 SHS AEP | 39,766 | 120,742 |
| 1490 SHS BRISTOL MYERS SQUIBB CO. | 29,712 | 92,425 |
| 1200 SHS LOWES COMPANIES INC. | 43,308 | 192,612 |
| 1678 SHS ENBRIDGE INC | 46,259 | 53,679 |
| 1690 SHS MONDELEZ INTERNATIONAL INC. | 37,445 | 98,814 |
| 1939 SHS TRUIST FINANCIAL CORP | 49,962 | 92,936 |
| 2650 SHS COCA-COLA COMPANY | 86,870 | 145,326 |
| 2400 SHS VERIZON | 68,069 | 141,000 |
| 3000 SHS UDR, INC. | 55,677 | 115,290 |
| 3550 SHS NEW RESIDENTIAL INVESTMENT CORP | 57,481 | 35,287 |
| 360 SHS PEPSICO | 47,245 | 88,980 |
| 250 SHS BOEING | 18,570 | 53,515 |
| 460 SHS JOHNSON & JOHNSON | 32,076 | 72,395 |
| 500 SHS WALMART STORES INC. | 85,930 | 172,980 |
| 700 SHS SOUTHERN CO. | 30,485 | 43,001 |
| 200 SHS NORFOLK SOUTHERN CORP. | 12,076 | 47,522 |
| 765 SHS REGENCY CENTERS CORP | 25,382 | 34,876 |
| 800 SHS PROCTOR & GAMBLE | 55,864 | 111,312 |
| 500 SHS WALT DISNEY CO. | 24,830 | 90,590 |
| 650 SHS AMERICAN EXPRESS CO. | 36,335 | 78,592 |
| 900 SHS GENERAL MILLS INC. | 36,891 | 52,920 |
| 990 SHS JPMORGAN CHASE | 37,460 | 125,799 |
| 500 SHS CARRIER GLOBAL CORPORATION | 7,488 | 18,860 |
| 500 SHS RAYTHEON TECHNOLOGIES CORP | 22,096 | 35,755 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - LEWISBURG | 136,000 | 31,383 | 104,617 | |
| LAND - LEWISBURG | 24,000 | 0 | 24,000 | |
| ROOF - LEWISBURG | 13,235 | 2,048 | 11,187 | |
| ALLEYWAY - LEWISBURG | 5,000 | 0 | 5,000 | |
| REMODEL - LEWISBURG | 45,693 | 3,516 | 42,177 | |
| HUMIDIFIER - LEWISBURG | 3,178 | 263 | 2,915 | |
| 2018 REMODEL - LEWISBURG | 457,048 | 24,415 | 432,633 | |
| 2019 REMODEL - LEWISBURG | 167,328 | 5,363 | 161,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1425 SHS FIRST TRUST LOW DURATION OPP. | AT COST | 75,388 | 73,345 |
| 2200 SHS FIRST TRUST EXCHANGE TRADED FUND VI | AT COST | 64,109 | 108,834 |
| 3400 SHS ISHARES SELECT DIVIDEND ETF | AT COST | 352,187 | 410,208 |
| 6400 SHS FIRST TRUST DOW JONES GLOBAL SELECT FUND | AT COST | 150,169 | 140,284 |
| 7100 SHS FIRST TRUST VALUE.LN DIVIDEND INDEX FUND | AT COST | 194,508 | 248,997 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUES | 1,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,088 | 3,270 | 818 | |
| TELEPHONE & INTERNET | 1,253 | 1,002 | 251 | |
| POSTAGE | 428 | 342 | 86 | |
| DUES & REGISTRATIONS | 90 | 72 | 18 | |
| UTILITIES | 3,035 | 3,035 | 0 | |
| INSURANCE | 3,090 | 3,090 | 0 | |
| DE MINIMUS FURNISHINGS | 423 | 423 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 1,935 | 1,935 | 1,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WV WITHHOLDING PAYABLE | 100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,106 | 2,485 | 621 | |
| FEDERAL TAXES | 1,188 | 0 | 0 | |
| PROPERTY TAXES | 1,220 | 1,220 | 0 |