| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILKERSON, GUTHMANN & JOHNSON, LTD. | 9,000 | 3,600 | 5,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 5 - BRECKENRIDGE | 204,460 | 217,328 |
| SEE ATTACHMENT 6 - CHARLES SCHWAB | 464,725 | 465,610 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 6 - CHARLES SCHWAB | 2,872,029 | 3,551,709 |
| SEE ATTACHMENT 7 - TRILLIUM LARGE CAP | 315,439 | 559,845 |
| SEE ATTACHMENT 4 - TRILLIUM SMID | 470,198 | 682,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENIUM | AT COST | 77,713 | 67,447 |
| SEE ATTACHMENT 6 - CHARLES SCHWAB | AT COST | 318,492 | 430,655 |
| SEE ATTACHMENT 7 - TRILLIUM LARGE CAP | AT COST | 14,167 | 16,464 |
| SEE ATTACHMENT 4 - TRILLIUM SMID | AT COST | 40,251 | 39,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CALVERT SOCIAL INVESTMENT FOUNDATION | 22,541 | 22,541 | 22,541 |
| KIVA | 7,500 | 17,500 | 17,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNEMPLOYMENT INSURANCE | 88 | 0 | 88 | |
| WORKERS COMPENSATION | 508 | 0 | 508 | |
| SUMMIT/FILM PREMIER | 3,890 | 0 | 3,890 | |
| PROGRAM EXPENSES | 42,350 | 0 | 42,350 | |
| OFFICE SUPPLIES | 1,870 | 0 | 1,870 | |
| POSTAGE | 229 | 0 | 229 | |
| TECHNOLOGY | 6,897 | 0 | 6,897 | |
| MEMBERSHIPS | 6,348 | 0 | 6,348 | |
| BANK CHARGES | 45 | 0 | 45 | |
| INSURANCE | 4,525 | 0 | 4,525 | |
| MARKETING | 5,797 | 0 | 5,797 | |
| FINES AND PENALTIES | 49 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,833 | 36,833 | 0 | |
| IT SERVICES | 5,901 | 0 | 5,901 | |
| OTHER | 26,190 | 0 | 26,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,626 | 0 | 7,626 | |
| EXCISE TAX | 2,113 | 0 | 0 |