| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,585 | 0 | 0 | 4,585 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3955 MONROEVILLE BLVD-BLDG. | 2018-12-17 | 561,815 | 14,406 | SL | 39.000000000000 | 14,406 | 14,406 | 14,406 | |
| 3955 MONROEVILLE BLVD.-LAND | 2018-12-17 | 220,301 | L | 0 | 0 | 0 | |||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 32,516 | 208 | SL | 39.000000000000 | 834 | 834 | 834 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 8,140 | 291 | SL | 7.000000000000 | 1,163 | 1,163 | 1,163 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 3,095 | SL | 10.000000000000 | 310 | 310 | 310 | ||
| ARCHITECT FEE | 2019-10-03 | 1,077 | 7 | SL | 39.000000000000 | 28 | 28 | 28 | |
| PERMITS | 2019-10-03 | 614 | 4 | SL | 39.000000000000 | 16 | 16 | 16 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 1,309 | 8 | SL | 39.000000000000 | 34 | 34 | 34 | |
| 3946 WM PENN HWY-BLDG. GR. FL. | 2018-12-17 | 143,575 | 3,681 | SL | 39.000000000000 | 3,681 | 3,681 | 3,681 | |
| 3946 WM PENN HWY-LAND GR. FL. | 2018-12-18 | 56,299 | L | 0 | 0 | 0 | |||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 8,310 | 53 | SL | 39.000000000000 | 213 | 213 | 213 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 2,080 | 74 | SL | 7.000000000000 | 297 | 297 | 297 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 791 | SL | 10.000000000000 | 79 | 79 | 79 | ||
| ARCHITECT FEE | 2019-10-03 | 275 | 2 | SL | 39.000000000000 | 7 | 7 | 7 | |
| PERMITS | 2019-10-03 | 157 | 1 | SL | 39.000000000000 | 4 | 4 | 4 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 335 | 2 | SL | 39.000000000000 | 9 | 9 | 9 | |
| 3946 WM PENN HWY-BLDG. 1ST FL. | 2018-12-17 | 143,575 | 3,681 | SL | 39.000000000000 | 3,681 | 0 | 3,681 | |
| 3946 WM PENN HWY-LAND 1ST FL. | 2018-12-17 | 56,299 | L | 0 | 0 | 0 | |||
| RENOVATIONS- MCCAFFREY DEV. CORP | 2019-10-03 | 8,310 | 53 | SL | 39.000000000000 | 213 | 0 | 213 | |
| PARKING LOT-HILLTOP PAVING | 2019-10-15 | 2,080 | 74 | SL | 7.000000000000 | 297 | 0 | 297 | |
| SIGNAGE-SIGNARAMA | 2019-12-27 | 791 | SL | 10.000000000000 | 79 | 0 | 79 | ||
| ARCHITECT FEE | 2019-10-03 | 275 | 2 | SL | 39.000000000000 | 7 | 0 | 7 | |
| PERMITS | 2019-10-03 | 157 | 1 | SL | 39.000000000000 | 4 | 0 | 4 | |
| RAILING, LOCKS, LED LIGHTS | 2019-10-03 | 335 | 2 | SL | 39.000000000000 | 9 | 0 | 9 | |
| SECURITY EQUIPMENT | 2019-10-01 | 12,326 | 308 | SL | 10.000000000000 | 1,233 | 0 | 1,233 | |
| APPLIANCES | 2019-08-26 | 2,125 | 101 | SL | 7.000000000000 | 304 | 0 | 304 | |
| FURNITURE | 2019-09-30 | 5,213 | 186 | SL | 7.000000000000 | 745 | 0 | 745 | |
| CARDIAC BIKE | 2019-12-27 | 5,031 | SL | 7.000000000000 | 719 | 0 | 719 | ||
| COMPUTER | 2019-03-29 | 2,117 | 318 | SL | 5.000000000000 | 423 | 0 | 423 | |
| OFFICE FURNITURE | 2019-12-01 | 3,222 | 38 | SL | 7.000000000000 | 460 | 0 | 460 | |
| BLOOD PRESSURE MONITOR | 2019-12-27 | 2,995 | SL | 5.000000000000 | 599 | 0 | 599 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3955 MONROEVILLE BLVD-BLDG. | 561,815 | 28,812 | 533,003 | 533,003 |
| 3955 MONROEVILLE BLVD.-LAND | 220,301 | 0 | 220,301 | 220,301 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 32,516 | 1,042 | 31,474 | 31,474 |
| PARKING LOT-HILLTOP PAVING | 8,140 | 1,454 | 6,686 | 6,686 |
| SIGNAGE-SIGNARAMA | 3,095 | 310 | 2,785 | 2,785 |
| ARCHITECT FEE | 1,077 | 35 | 1,042 | 1,042 |
| PERMITS | 614 | 20 | 594 | 594 |
| RAILING, LOCKS, LED LIGHTS | 1,309 | 42 | 1,267 | 1,267 |
| 3946 WM PENN HWY-BLDG. GR. FL. | 143,575 | 7,362 | 136,213 | 136,213 |
| 3946 WM PENN HWY-LAND GR. FL. | 56,299 | 0 | 56,299 | 56,299 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 8,310 | 266 | 8,044 | 8,044 |
| PARKING LOT-HILLTOP PAVING | 2,080 | 371 | 1,709 | 1,709 |
| SIGNAGE-SIGNARAMA | 791 | 79 | 712 | 712 |
| ARCHITECT FEE | 275 | 9 | 266 | 266 |
| PERMITS | 157 | 5 | 152 | 152 |
| RAILING, LOCKS, LED LIGHTS | 335 | 11 | 324 | 324 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3946 WM PENN HWY-BLDG. 1ST FL. | 143,575 | 7,362 | 136,213 | 136,213 |
| 3946 WM PENN HWY-LAND 1ST FL. | 56,299 | 0 | 56,299 | 56,299 |
| RENOVATIONS- MCCAFFREY DEV. CORP | 8,310 | 266 | 8,044 | 8,044 |
| PARKING LOT-HILLTOP PAVING | 2,080 | 371 | 1,709 | 1,709 |
| SIGNAGE-SIGNARAMA | 791 | 79 | 712 | 712 |
| ARCHITECT FEE | 275 | 9 | 266 | 266 |
| PERMITS | 157 | 5 | 152 | 152 |
| RAILING, LOCKS, LED LIGHTS | 335 | 11 | 324 | 324 |
| SECURITY EQUIPMENT | 12,326 | 1,541 | 10,785 | 10,785 |
| APPLIANCES | 2,125 | 405 | 1,720 | 1,720 |
| FURNITURE | 5,213 | 931 | 4,282 | 4,282 |
| CARDIAC BIKE | 5,031 | 719 | 4,312 | 4,312 |
| COMPUTER | 2,117 | 741 | 1,376 | 1,376 |
| OFFICE FURNITURE | 3,222 | 498 | 2,724 | 2,724 |
| BLOOD PRESSURE MONITOR | 2,995 | 599 | 2,396 | 2,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,277 | 0 | 0 | 2,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 97 | 0 | 0 | 97 |
| CLEANING & MAINTENANCE | 324 | 0 | 0 | 324 |
| INSURANCE | 1,220 | 0 | 0 | 1,220 |
| CONTRACT LABOR | 6,090 | 0 | 0 | 6,090 |
| MEETINGS | 9,570 | 0 | 0 | 9,570 |
| OFFICE SUPPLIES | 267 | 0 | 0 | 267 |
| UTILITIES | 4,242 | 0 | 0 | 4,242 |
| CLEANING & MAINTENANCE | 6,021 | 6,021 | 6,021 | 0 |
| BANK CHARGES | 11 | 11 | 11 | 0 |
| INSURANCE | 4,773 | 4,773 | 4,773 | 0 |
| OTHER TAX | 266 | 266 | 266 | 0 |
| MANAGEMENT FEE | 5,340 | 5,340 | 5,340 | 0 |
| UTILITES | 912 | 912 | 912 | 0 |
| CLEANING & MAINTENANCE | 1,937 | 1,937 | 1,937 | 0 |
| INSURANCE | 1,220 | 1,220 | 1,220 | 0 |
| OTHER TAX | 266 | 266 | 266 | 0 |
| MANAGEMENT FEE | 1,686 | 1,686 | 1,686 | 0 |
| UTILITES | 2,760 | 2,760 | 2,760 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 6,575 | 6,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 6,026 | 0 | 0 | 6,026 |
| EXCISE | 2,800 | 0 | 0 | 0 |
| REAL ESTATE TAX | 23,583 | 23,583 | 23,583 | 0 |
| REAL ESTATE TAX | 6,027 | 6,027 | 6,027 | 0 |