| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,360 | 680 | 0 | 340 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TIPS BOND | 11,106 | 11,106 |
| ISHARES TRUST ISHARES 1-5 YEAR | 42,426 | 42,426 |
| BAIRD AGGREGATE BOND FUND | 18,974 | 18,974 |
| DODGE & COX INSOME FUND | 40,479 | 40,479 |
| PGIM HIGH YIELD FUND | 10,260 | 10,260 |
| T ROWE PRICE SHORT TERM BOND FUND | 41,102 | 41,102 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | 9,680 | 9,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 46,548 | 46,548 |
| ISHARES MSCI EMERGING MARKETS | 22,011 | 22,011 |
| ISHARES MSCI EAFE | 42,828 | 42,828 |
| ISHARES RUSSELL MID-CAP | 30,573 | 30,573 |
| ISHARES RUSSELL 2000 | 14,312 | 14,312 |
| ISHARES MSCI USA QUALITY FACTOR | 25,334 | 25,334 |
| ISHARES MSCI USA MOMENTUM | 31,774 | 31,774 |
| VANGUARD REAL ESTATE | 10,277 | 10,277 |
| WISDOMTREE U.S QUALITY DIVI | 24,552 | 24,552 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE PORTFOLIO | 19,883 | 19,883 |
| MFS VALUE FUND CLASS I | 51,191 | 51,191 |
| T ROWE PRICE GROWTH STOCK | 60,624 | 60,624 |
| ALLETE INC | 40,075 | 40,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | 25 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 32,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,190 | 3,190 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES OTHER | 68 | 0 | 0 | 0 |