| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMERICAN EXPRESS | 2017-10-31 | 354,816 | 3,101 | 1,569 | 1,569 | 4,670 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ACCENTURE PLC | 2020-03 | PURCHASE | 2020-06 | 50,445 | 41,377 | 9,068 | ||||
| AMERICAN INTL GROUP | 2020-03 | PURCHASE | 2020-09 | 30,398 | 28,239 | 2,159 | ||||
| AMERICAN INTL GROUP | 2020-03 | PURCHASE | 2020-09 | 70,510 | 69,897 | 613 | ||||
| AVANGRID INC | 2020-06 | PURCHASE | 2020-11 | 165,498 | 161,773 | 3,725 | ||||
| BERKSHIRE HATHAWAY | 2019-10 | PURCHASE | 2020-06 | 49,100 | 57,008 | -7,908 | ||||
| BERKSHIRE HATHAWAY | 2019-10 | PURCHASE | 2020-09 | 44,114 | 42,497 | 1,617 | ||||
| BLACKROCK INC | 2020-04 | PURCHASE | 2020-12 | 85,380 | 54,745 | 30,635 | ||||
| CHARLES SCHWAB CORP | 2020-03 | PURCHASE | 2020-12 | 40,165 | 21,980 | 18,185 | ||||
| FIRST REPUBLIC BANK SAN | 2020-03 | PURCHASE | 2020-12 | 41,082 | 23,574 | 17,508 | ||||
| GENERAL DYNAMICS C | 2019-12 | PURCHASE | 2020-06 | 38,565 | 46,614 | -8,049 | ||||
| HOME DEPOT INC | 2020-03 | PURCHASE | 2020-06 | 35,642 | 23,607 | 12,035 | ||||
| HOME DEPOT INC | 2020-03 | PURCHASE | 2020-09 | 54,429 | 32,561 | 21,868 | ||||
| HP INC.: HPQ | 2019-03 | PURCHASE | 2020-02 | 341,476 | 280,867 | 60,609 | ||||
| HP INC.: HPQ | 2020-03 | PURCHASE | 2020-06 | 50,729 | 47,235 | 3,494 | ||||
| HP INC.: HPQ | 2020-03 | PURCHASE | 2020-12 | 94,770 | 58,702 | 36,068 | ||||
| INGREDION INC: INGR | 2019-12 | PURCHASE | 2020-06 | 63,474 | 66,324 | -2,850 | ||||
| ISHARES CORE S&P | 2020-02 | PURCHASE | 2020-06 | 158,246 | 188,715 | -30,469 | ||||
| LEGGETT & PLATT INC | 2019-05 | PURCHASE | 2020-01 | 158,324 | 125,099 | 33,225 | ||||
| MADISON SQUARE GARDEN EN | 2020-03 | PURCHASE | 2020-05 | 35,234 | 30,845 | 4,389 | ||||
| NOBLE ENERGY INC: NBL | 2019-08 | PURCHASE | 2020-03 | 8,645 | 52,806 | -44,161 | ||||
| PORTLAND GENERL ELEC: POR | 2020-08 | PURCHASE | 2020-12 | 33,194 | 30,146 | 3,048 | ||||
| PORTLAND GENERL ELEC: POR | 2020-08 | PURCHASE | 2020-12 | 55,388 | 49,953 | 5,435 | ||||
| SIEMENS A G | 2020-11 | PURCHASE | 2020-11 | 16,533 | 16,533 | |||||
| SPECTRUM BRANDS HLDG: SPB | 2019-10 | PURCHASE | 2020-01 | 21,180 | 17,110 | 4,070 | ||||
| UNILEVER PLC | 2020-01 | PURCHASE | 2020-06 | 84,868 | 85,251 | -383 | ||||
| WALT DISNEY CO: DIS | 2020-02 | PURCHASE | 2020-12 | 43,361 | 28,026 | 15,335 | ||||
| WEYERHAEUSER CO | 2020-03 | PURCHASE | 2020-11 | 124,359 | 80,237 | 44,122 | ||||
| A T & T INC: T | 2009-05 | PURCHASE | 2020-06 | 1,179 | 1,018 | 161 | ||||
| A T & T INC: T | 2009-05 | PURCHASE | 2020-06 | 21,214 | 18,032 | 3,182 | ||||
| ALLSTATE CORP: ALL | 2008-04 | PURCHASE | 2020-06 | 29,534 | 15,544 | 13,990 | ||||
| AMERICAN EXPRESS 2.6%20CALLED | 2017-10 | PURCHASE | 2020-08 | 350,000 | 350,145 | -145 | ||||
| AMERICAN INTL GROUP: AIG | 2018-02 | PURCHASE | 2020-06 | 125,182 | 250,238 | -125,056 | ||||
| AMERICAN INTL GROUP: AIG | 2018-04 | PURCHASE | 2020-06 | 30,610 | 54,151 | -23,541 | ||||
| AMERICAN INTL GROUP: AIG | 2018-04 | PURCHASE | 2020-09 | 8,864 | 16,434 | -7,570 | ||||
| AMGEN INC. | 2017-08 | PURCHASE | 2020-03 | 302,715 | 302,250 | 465 | ||||
| APPLE INC: AAPL | 2012-12 | PURCHASE | 2020-12 | 88,102 | 11,940 | 76,162 | ||||
| APPLIED MATERIALS | 2013-05 | PURCHASE | 2020-06 | 311,354 | 304,735 | 6,619 | ||||
| ASTRAZENECA PLC | 2016-06 | PURCHASE | 2020-01 | 77,759 | 46,685 | 31,074 | ||||
| ASTRAZENECA PLC | 2016-06 | PURCHASE | 2020-06 | 116,642 | 66,671 | 49,971 | ||||
| BAKER HUGHES CO. BKR | 2018-03 | PURCHASE | 2020-12 | 73,530 | 106,272 | -32,742 | ||||
| BERKSHIRE HATHAWAY B: BRKB | 2019-10 | PURCHASE | 2020-12 | 39,114 | 35,241 | 3,873 | ||||
| BORG WARNER INC: BWA | 2016-06 | PURCHASE | 2020-04 | 99,606 | 131,459 | -31,853 | ||||
| CIENA CORP: CIEN | 2017-09 | PURCHASE | 2020-06 | 70,226 | 28,950 | 41,276 | ||||
| CISCO SYSTEMS INC: CSCO | 2017-01 | PURCHASE | 2020-05 | 54,463 | 39,133 | 15,330 | ||||
| CISCO SYSTEMS INC: CSCO | 2017-08 | PURCHASE | 2020-05 | 112,785 | 80,642 | 32,143 | ||||
| CITIGROUP INC: C | 2017-04 | PURCHASE | 2020-01 | 59,165 | 42,858 | 16,307 | ||||
| CITIGROUP INC: C | 2017-04 | PURCHASE | 2020-06 | 21,165 | 24,365 | -3,200 | ||||
| COHERENT INC: COHR | 2018-07 | PURCHASE | 2020-06 | 59,816 | 76,020 | -16,204 | ||||
| COHERENT INC: COHR | 2018-07 | PURCHASE | 2020-12 | 38,577 | 42,708 | -4,131 | ||||
| COHERENT INC: COHR | 2019-05 | PURCHASE | 2020-12 | 134,248 | 95,761 | 38,487 | ||||
| DANONE | 2019-06 | PURCHASE | 2020-06 | 50,386 | 59,750 | -9,364 | ||||
| DISCOVERY INC DISCK | 2018-04 | PURCHASE | 2020-06 | 47,982 | 53,923 | -5,941 | ||||
| EXTENDED STAY AMERICA IN: STAY | 2019-02 | PURCHASE | 2020-06 | 46,738 | 73,232 | -26,494 | ||||
| FEDEX CORP: FDX | 2019-01 | PURCHASE | 2020-10 | 115,882 | 74,646 | 41,236 | ||||
| FORD MOTOR CO: F | 2018-02 | PURCHASE | 2020-06 | 44,361 | 78,717 | -34,356 | ||||
| GILEAD SCIENCES INC: GILD | 2017-02 | PURCHASE | 2020-04 | 80,653 | 69,046 | 11,607 | ||||
| GOLDMAN SACHS GROUP: GS | 2019-04 | PURCHASE | 2020-06 | 55,836 | 56,349 | -513 | ||||
| GOLDMAN SACHS GROUP: GS | 2019-04 | PURCHASE | 2020-12 | 53,368 | 41,256 | 12,112 | ||||
| INTEL CORP: INTC | 2019-05 | PURCHASE | 2020-06 | 113,060 | 85,190 | 27,870 | ||||
| INTERNTNL PAPER: IP | 2018-09 | PURCHASE | 2020-06 | 52,721 | 74,725 | -22,004 | ||||
| ISHARES CORE MSCI | 2014-07 | PURCHASE | 2020-06 | 52,490 | 58,614 | -6,124 | ||||
| ISHARES MSCI INDIA ETF: INDA | 2016-12 | PURCHASE | 2020-09 | 232,036 | 185,360 | 46,676 | ||||
| ISHARES RUSSELL 2000 ETF: IWM | 2012-10 | PURCHASE | 2020-01 | 242,474 | 118,473 | 124,001 | ||||
| ISHARES RUSSELL 2000 VALUE ETF: I | 2017-10 | PURCHASE | 2020-01 | 394,451 | 384,014 | 10,437 | ||||
| J M SMUCKER CO: SJM | 2019-03 | PURCHASE | 2020-03 | 55,870 | 50,400 | 5,470 | ||||
| J M SMUCKER CO: SJM | 2019-03 | PURCHASE | 2020-05 | 155,606 | 148,574 | 7,032 | ||||
| J P MORGAN CHASE & CO: JPM | 2011-06 | PURCHASE | 2020-01 | 61,351 | 17,715 | 43,636 | ||||
| JEFFERIES FINL: JEF | 2018-04 | PURCHASE | 2020-03 | 133,494 | 245,480 | -111,986 | ||||
| JEFFERIES FINL: JEF | 2018-12 | PURCHASE | 2020-03 | 49,119 | 72,269 | -23,150 | ||||
| JOHNSON & JOHNSON: JNJ | 2016-11 | PURCHASE | 2020-06 | 50,898 | 42,412 | 8,486 | ||||
| JPMORGAN CHASE & CO: JPM | 2011-06 | PURCHASE | 2020-12 | 3,143 | 995 | 2,148 | ||||
| JPMORGAN CHASE & CO: JPM | 2011-09 | PURCHASE | 2020-12 | 55,949 | 14,502 | 41,447 | ||||
| JPMORGAN CHASE & 4.25%20 | 2012-02 | PURCHASE | 2020-10 | 250,000 | 250,000 | |||||
| JPMORGAN CHASE & 4.25%20 | 2017-08 | PURCHASE | 2020-10 | 50,000 | 50,000 | |||||
| KROGER CO | 2016-10 | PURCHASE | 2020-06 | 92,086 | 88,070 | 4,016 | ||||
| LEGGETT & PLATT INC | 2017-09 | PURCHASE | 2020-01 | 20,739 | 18,780 | 1,959 | ||||
| MADISON SQUARE GARDEN ENCLASS A: MSG | 2017-09 | PURCHASE | 2020-05 | 4,942 | 3,755 | 1,187 | ||||
| MADISON SQUARE GARDEN ENCLASS A: MSG | 2017-09 | PURCHASE | 2020-05 | 30,651 | 22,768 | 7,883 | ||||
| MADISON SQUARE GARDEN ENCLASS A: MSG | 2017-09 | PURCHASE | 2020-05 | 13,397 | 10,152 | 3,245 | ||||
| MAGNA INTL INC F: MGA | 2016-10 | PURCHASE | 2020-12 | 57,959 | 34,623 | 23,336 | ||||
| MCKESSON CORP: MCK | 2009-03 | PURCHASE | 2020-06 | 94,876 | 22,903 | 71,973 | ||||
| METHANEX CORP F: MEOH | 2018-12 | PURCHASE | 2020-11 | 54,338 | 85,096 | -30,758 | ||||
| METHANEX CORP F: MEOH | 2019-05 | PURCHASE | 2020-11 | 20,941 | 27,612 | -6,671 | ||||
| MOLSON COORS BEVERAGE CLCLASS B: TAP | 2018-07 | PURCHASE | 2020-06 | 46,986 | 90,804 | -43,818 | ||||
| NEWMONT CORP: NEM | 2016-11 | PURCHASE | 2020-04 | 116,969 | 67,215 | 49,754 | ||||
| NOBLE ENERGY INC: NBL | 2016-11 | PURCHASE | 2020-03 | 18,665 | 186,977 | -168,312 | ||||
| NOBLE ENERGY INC: NBL | 2017-06 | PURCHASE | 2020-03 | 15,482 | 126,772 | -111,290 | ||||
| PFIZER INC: PFE | 2014-07 | PURCHASE | 2020-06 | 49,245 | 44,233 | 5,012 | ||||
| PNC FINL SERVICES: PNC | 2011-06 | PURCHASE | 2020-04 | 50,056 | 31,424 | 18,632 | ||||
| PNC FINL SERVICES: PNC | 2012-06 | PURCHASE | 2020-04 | 135,287 | 87,254 | 48,033 | ||||
| PORTLAND GENERL ELEC: POR | 2018-03 | PURCHASE | 2020-06 | 79,664 | 76,442 | 3,222 | ||||
| PORTLAND GENERL ELEC: POR | 2018-03 | PURCHASE | 2020-12 | 26,496 | 25,414 | 1,082 | ||||
| PORTLAND GENERL ELEC: POR | 2018-03 | PURCHASE | 2020-12 | 98,603 | 94,332 | 4,271 | ||||
| PORTLAND GENERL ELEC: POR | 2018-03 | PURCHASE | 2020-12 | 73,102 | 70,158 | 2,944 | ||||
| PROCTER & GAMBLE: PG | 2016-06 | PURCHASE | 2020-06 | 13,432 | 9,659 | 3,773 | ||||
| PROCTER & GAMBLE: PG | 2016-11 | PURCHASE | 2020-06 | 19,271 | 14,218 | 5,053 | ||||
| PROCTER & GAMBLE: PG | 2016-11 | PURCHASE | 2020-12 | 31,767 | 19,819 | 11,948 | ||||
| QUALCOMM INC: QCOM | 2015-09 | PURCHASE | 2020-06 | 40,170 | 24,074 | 16,096 | ||||
| QUALCOMM INC: QCOM | 2015-09 | PURCHASE | 2020-09 | 67,256 | 30,761 | 36,495 | ||||
| QUALCOMM INC: QCOM | 2015-09 | PURCHASE | 2020-12 | 89,700 | 31,831 | 57,869 | ||||
| RAYTHEON TECHNOLOGIES CO: RTX | 2011-06 | PURCHASE | 2020-04 | 14 | 5 | 9 | ||||
| RAYTHEON TECHNOLOGIES CO: RTX | 2011-06 | PURCHASE | 2020-06 | 57,733 | 19,195 | 38,538 | ||||
| SCHLUMBERGER LTD F: SLB | 2018-11 | PURCHASE | 2020-10 | 63,929 | 208,839 | -144,910 | ||||
| SIEMENS A G | 2018-01 | PURCHASE | 2020-06 | 14,831 | 18,956 | -4,125 | ||||
| SOUTHWEST AIRLINES: LUV | 2012-03 | PURCHASE | 2020-04 | 26,124 | 7,051 | 19,073 | ||||
| SOUTHWEST AIRLINES: LUV | 2012-03 | PURCHASE | 2020-04 | 89,899 | 24,439 | 65,460 | ||||
| TE CONNECTIVITY LTD F: TEL | 2012-11 | PURCHASE | 2020-12 | 53,907 | 15,265 | 38,642 | ||||
| U S BANCORP: USB | 2011-03 | PURCHASE | 2020-06 | 42,645 | 30,334 | 12,311 | ||||
| US TREASU NT 2.625%11XXXMATURED: | 2010-12 | PURCHASE | 2020-11 | 30,000 | 30,000 | |||||
| US TREASU NT 2.625%11XXXMATURED | 2010-12 | PURCHASE | 2020-11 | 320,000 | 320,000 | |||||
| US TREASUR NT 2.25%02XXXMATURED | 2018-03 | PURCHASE | 2020-02 | 1,750,000 | 1,750,000 | |||||
| VIACOMCBS INC | 2018-06 | PURCHASE | 2020-06 | 24,938 | 55,770 | -30,832 | ||||
| VIATRIS INC: VTRS | 2014-07 | PURCHASE | 2020-11 | 12 | 9 | 3 | ||||
| VODAFONE GROUP 1 | 2016-10 | PURCHASE | 2020-06 | 77,382 | 139,370 | -61,988 | ||||
| VODAFONE GROUP | 2016-11 | PURCHASE | 2020-06 | 13,080 | 21,425 | -8,345 | ||||
| WALMART INC: WMT | 2015-08 | PURCHASE | 2020-06 | 72,107 | 41,825 | 30,282 | ||||
| WALMART INC: WMT | 2015-08 | PURCHASE | 2020-09 | 26,778 | 13,593 | 13,185 | ||||
| WELLS FARGO BK N A: WFC | 2016-04 | PURCHASE | 2020-04 | 105,459 | 167,611 | -62,152 | ||||
| WELLS FARGO BK N A: WFC | 2016-11 | PURCHASE | 2020-04 | 64,264 | 98,879 | -34,615 | ||||
| WEYERHAEUSER CO | 2018-12 | PURCHASE | 2020-06 | 45,031 | 48,191 | -3,160 | ||||
| WEYERHAEUSER CO | 2018-12 | PURCHASE | 2020-07 | 74,400 | 66,204 | 8,196 | ||||
| WEYERHAEUSER CO | 2018-12 | PURCHASE | 2020-11 | 53,194 | 43,278 | 9,916 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 2.6% | ||
| AMGEN INC. 3.45% | ||
| JP MORGAN CHASE & CO 4.250% | ||
| APPLE INC 2.85% | 302,689 | 302,689 |
| APPLIED MATERIALS INC 4.300% | ||
| UNITEDHEALTH GROUP INC 2.875 | 256,260 | 256,260 |
| ORACLE CORPORATION 2.5% | 308,137 | 308,137 |
| CELGENE CORP 3.25% | 314,910 | 314,910 |
| CHEVRON CORP 2.355% | 310,427 | 310,427 |
| GOLDMAN SACHS GROUP | 329,723 | 329,723 |
| NIKE INC | 327,152 | 327,152 |
| ALLY FINL INC. | ||
| SUNTRUST BANK (ATLA 3%23) | 315,408 | 315,408 |
| CVS HEALTH CORP 4.3%28 | 356,830 | 356,830 |
| DUKE ENERGY PROGR 3.7%28 | 348,262 | 348,262 |
| TARGET CORP 3.375%29 | 350,657 | 350,657 |
| CITIGROUP INC | 351,990 | 351,990 |
| INTEL CORP | 296,624 | 296,624 |
| PAYPAL HOLDINGS | 320,860 | 320,860 |
| THE ALLSTATE COR | 298,479 | 298,479 |
| FEDERAL FARM CR | 274,887 | 274,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 194,993 | 194,993 |
| ACCENTURE | 199,826 | 199,826 |
| AIR PROD & CHEMICALS | 207,647 | 207,647 |
| ALLEGHENY CORP | 175,070 | 175,070 |
| ALLSTATE CORP COM | 179,736 | 179,736 |
| AMERICAN INTL GROUP | ||
| APPLE INC | 605,066 | 605,066 |
| ASTRAZENECA PLC SPND ADR | 218,206 | 218,206 |
| BAKER HUGHES | 248,845 | 248,845 |
| BANK OF AMERICA | 213,079 | 213,079 |
| BERKSHIRE HATHAWAY | 306,068 | 306,068 |
| BLACKROCK | 266,970 | 266,970 |
| BORG WARNER INC | ||
| CHARLES SCHWABB | 271,034 | 271,034 |
| CHUBB LTD | 269,360 | 269,360 |
| CIEN CORP | 154,322 | 154,322 |
| CISCO SYSTEMS INC | 229,120 | 229,120 |
| CITIGROUP INC | 238,933 | 238,933 |
| COHERENT INC | 168,022 | 168,022 |
| CVS HEALTH | 251,344 | 251,344 |
| DANONE | 169,645 | 169,645 |
| DISCOVERY COMM | 247,234 | 247,234 |
| EMBRAER SA | 89,688 | 89,688 |
| EXTENDED STAY AMERICA IN | 202,453 | 202,453 |
| FEDEX CORP | 157,070 | 157,070 |
| FIRSTENERGY CORP | 143,714 | 143,714 |
| FIRST REPUBLIC BANK | 268,882 | 268,882 |
| FORD MOTOR | 180,362 | 180,362 |
| GENERAL DYNAMICS | 200,163 | 200,163 |
| GILEAD SCIENCES INC | 187,306 | 187,306 |
| GOLDMAN SACHS | 305,904 | 305,904 |
| HILLROM HOLDINGS | 180,265 | 180,265 |
| HOME DEPOT | 156,716 | 156,716 |
| HOWARD HUGHES CORP | 195,352 | 195,352 |
| HP INC | 319,301 | 319,301 |
| IMAX CORP | 208,491 | 208,491 |
| INGREDION INC | 206,902 | 206,902 |
| INTEL CORP | 196,789 | 196,789 |
| INTERCONTINENTAL EXC | 193,111 | 193,111 |
| INTERNTNL PAPER | 206,089 | 206,089 |
| JM SMUCKER CO | ||
| JP MORGAN CHASE & CO | 363,420 | 363,420 |
| JEFFRIES | ||
| JOHNSON AND JOHNSON | 261,251 | 261,251 |
| KELLOGG CO | 180,778 | 180,778 |
| KROGER CO | 234,230 | 234,230 |
| LEGGETT & PLATT INC | ||
| MADISON SQUARE GARDEN | 198,828 | 198,828 |
| MAGNA INTL INC | 264,438 | 264,438 |
| MCKESSON CORP | 214,791 | 214,791 |
| MEDTRONIC PLC | 212,023 | 212,023 |
| MERCK & CO INC COM | 188,958 | 188,958 |
| METHANEX CORP | 194,982 | 194,982 |
| MICROSOFT CORP COM | 479,315 | 479,315 |
| MOLSON COORS BREWING | 150,257 | 150,257 |
| NEWMONT MINING CORP | 304,541 | 304,541 |
| NOBLE ENERGY INC | ||
| PFIZER INC | 230,431 | 230,431 |
| PNC FINCL SERVICES GROP | ||
| PORTLAND GENERL ELEC | ||
| PROCTOR & GAMBLE CO | 261,583 | 261,583 |
| QUALCOMM INC | 316,106 | 316,106 |
| QUEST DIAGNOSTIC INC | 216,294 | 216,294 |
| RAYTHEON COMPANY | 227,330 | 227,330 |
| ROYAL DUTCH SHELL PLC ADR A | 174,646 | 174,646 |
| SALESFORCE | 203,615 | 203,615 |
| SAP SE | 281,642 | 281,642 |
| SCHLUMBERGER LTD COM | ||
| SIEMENS A G | 192,397 | 192,397 |
| SOUTHERN CO | 192,583 | 192,583 |
| SOUTHWEST AIRLINES | ||
| SPECTRUM BRANDS HLDG | ||
| TE CONNECTIVITY LTD | 234,270 | 234,270 |
| US BANCORP | 266,728 | 266,728 |
| UNILEVER PLC | 199,792 | 199,792 |
| VIACOMCBS INC | 173,632 | 173,632 |
| VIATRIS | 14,542 | 14,542 |
| VODAFONE | 211,109 | 211,109 |
| WALGREENS | 182,052 | 182,052 |
| WAL MART STORES INC COM | 291,183 | 291,183 |
| WALT DISNEY | 277,205 | 277,205 |
| WELLS FARGO & CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI INDIA | FMV | ||
| ISHARS TR RUSSELL 2000 VALUE ETF | FMV | ||
| ISHARES TR RUSSELL 2000 VALUE ETF | FMV | ||
| ISHARES INC CORE MSCI | FMV | 402,950 | 402,950 |
| ISHARES CORE S&P SMALL | FMV | 426,876 | 426,876 |
| VANGUARD MSCI EUROPEAN | FMV | 485,233 | 485,233 |
| WEYERHAEUSER CO | FMV | ||
| VANGUARD GROWTH ETF | FMV | 1,959,585 | 1,959,585 |
| REALTY INCM CORP | FMV | 165,061 | 165,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LICENSES AND PERMITS | 50 | |||
| BROKERAGE FEE | 1,835 | 1,835 | ||
| WEB HOSTING | 288 | |||
| OFFICE SUPPLIES | 330 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIPS | 989 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 216,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 106,945 | 106,945 | ||
| ADMINISTRATIVE FEE | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 7,987 | 7,987 | ||
| STATE TAXES | 2,400 | |||
| FEDERAL INCOME TAX | 6,154 |