| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll and accounting | 13,254 | 0 | 0 | 13,254 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Strategic Income | 1,154,034 | 1,154,034 |
| Metropolitan West | 1,965,909 | 1,965,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boston Partners Small | 492,441 | 492,441 |
| Dodge & Cox International | 1,393,244 | 1,393,244 |
| Eaton Vance Atlanta Cap | ||
| Templeton Inst Foreign | 518,278 | 518,278 |
| Government Money Fund | 18,493 | 18,493 |
| Scwab cash fund | ||
| Diamond Hill Alt Capital | 1,053,360 | 1,053,360 |
| MFS Instl Intl Equity | 1,341,940 | 1,341,940 |
| Baron Emerging Markets | 709,773 | 709,773 |
| Principal Diversified Real Asset | 877,874 | 877,874 |
| Schwab S&P 500 Index Fd | 4,985,015 | 4,985,015 |
| Vanguard Total Int'l Stk Index | 1,843,778 | 1,843,778 |
| Conestoga Small Cap | 459,009 | 459,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aetos- Distressed Inv (2999 shs) | FMV | 337,539 | 337,539 |
| Aetos- Multi Strategy (4302 shs) | FMV | 547,955 | 547,955 |
| Aetos- Long/Short (7161 shs) | FMV | 939,527 | 939,527 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 3,719 | 3,369 | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Conferences and training | -249 | -249 | ||
| Dues and subscriptions | 5,695 | 5,791 | ||
| Insurance | 3,270 | 3,427 | ||
| Meetings | 17 | 17 | ||
| Miscellaneous | 33 | 33 | ||
| Office expense | 9,986 | 9,986 | ||
| Rent | 6,773 | 6,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 6,500 | 0 | 0 | 6,500 |
| Trustee investment fees | 41,137 | 41,137 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 7,882 | |||
| Payroll taxes | 9,169 | 9,169 |