| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 1,545 | 772 | 772 | 773 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES 819C4233 | 2019-12 | PURCHASE | 2020-03 | 155 | 161 | -6 | ||||
| RAYMOND JAMES 819C4233 | 2019-05 | PURCHASE | 2020-06 | 15,224 | 14,379 | 845 | ||||
| RAYMOND JAMES 198TD203 | 2013-11 | PURCHASE | 2020-04 | 60,290 | 46,191 | 14,099 | ||||
| RAYMOND JAMES 198TD203 | 2019-08 | PURCHASE | 2020-01 | 9,560 | 9,119 | 441 | ||||
| RAYMOND JAMES198TD203 | 2018-12 | PURCHASE | 2020-03 | 33,777 | 34,587 | -810 | ||||
| RAYMOND JAMES 198TD203 | 2018-06 | PURCHASE | 2020-03 | 13,036 | 14,119 | -1,083 | ||||
| RAYMOND JAMES 198TD203 | 2019-12 | PURCHASE | 2020-03 | 76,290 | 78,621 | -2,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAPIN DAVIS | ||
| EDWARD JONES | 854,325 | 854,325 |
| RAYMOND JAMES-203 | 288,778 | 288,778 |
| RAYMOND JAMES-4233 | 248,730 | 248,730 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND | 2,140,500 | 2,140,500 | 2,140,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 895 | 447 | 447 | 448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SEC OF STATE FEE | 25 | 25 | 25 | |
| FARMLAND INSURANCE & EXPENSE | 306 | 1,506 | ||
| FARMLAND APPRAISAL | 1,200 | 1,200 | ||
| D & O INSURANCE | 2,000 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMLAND CASH RENT INCOME | 36,000 | 36,000 | 36,000 |
| SCHOLARSHIP REFUNDS | 3,083 | 3,083 | 3,083 |
| Description | Amount |
|---|---|
| UNREALIZED MARKET GAINS | 109,555 |
| UNREALIZED GAIN ON LAND | 125,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAYMOND JAMES BROKERAGE FEES | 4,546 | 4,546 | 4,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 1,078 | |||
| REAL ESTATE TAXES-FARMLAND | 8,569 | 8,569 |