| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,000 | 2,000 | 975 | |
| ACCOUNTING | 2,520 | 2,520 | 950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 6,125 | 150DB | 10.0000 | ||||
| 787.87 ACRES | 2012-01-01 | 2,300,000 | |||||||
| TILING | 2018-08-22 | 20,942 | 20,942 | 150DB | 15.0000 | ||||
| FIELD TILE | 2019-08-31 | 20,942 | 20,942 | 150DB | 15.0000 | ||||
| TILING | 2019-10-01 | 62,825 | 62,825 | 150DB | 15.0000 | ||||
| TILING | 2019-12-27 | 35,179 | 35,179 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BMW BANK | 2016-06 | PURCHASE | 2020-10 | 35,000 | 35,000 | |||||
| CAPITAL ONE | 2015-08 | PURCHASE | 2020-08 | 100,000 | 100,000 | |||||
| BANK OF NOVA SCOTIA | 2015-12 | PURCHASE | 2020-12 | 50,000 | 50,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NOVA SCOTIA | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT GROUP INC | 308 | 308 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | 78,170 | 78,170 |
| AMERICAN BALANCED FUND - C | AT COST | 102,154 | 102,154 |
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | 99,081 | 99,081 |
| AMERICAN FUNDS NEW WORLD FUND C | AT COST | 27,590 | 27,590 |
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 850 | 850 |
| AMCAP FUND F1 | AT COST | 232,818 | 232,818 |
| AMERICAN BALANCED FUND F1 | AT COST | 149,363 | 149,363 |
| CAPITAL WORLD GROWTH AND INCOME FUN | AT COST | 167,890 | 167,890 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 146,013 | 146,013 | |||
| 787.87 ACRES RLG | 2,300,000 | 2,300,000 | 2,300,000 |
| Description | Amount |
|---|---|
| ASSET VALUAATION ADJUSTMENT | 878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM FERTILIZER/LINE | 42,346 | 42,346 | ||
| FARM CHEMICALS | 58,749 | 58,749 | ||
| FARM INSURANCE | 8,098 | 8,098 | ||
| FARM SEED | 28,175 | 28,175 | ||
| UTILITIES (FARM) | 1,878 | 1,878 | ||
| IL FILING FEE | 115 | 115 | ||
| ROUNDING ADJUSTMENT | -1 | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOYBEANS | 242,254 | 242,254 | |
| CORN | 316,942 | 316,942 | |
| FARM TENANT REIMBURSEMENTS | 665 | 665 | |
| REBATE - CHEMICALS | 6,729 | 6,729 |
| Description | Amount |
|---|---|
| BOND PREMIUM | 208 |
| ADJUST TO 1099'S | 464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 41,767 | 41,767 | 35,000 | |
| CUSTODIAL FEE | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 23,879 | 23,879 | 23,879 | |
| FOREIGN TAX ON INVESTMENTS | 29 | 29 | 29 | |
| 2019 990PF INCOME TAX | 1,093 | 1,093 | 1,093 |