| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHLUMBERGER INVESTMENT SA | 20,285 | 21,713 |
| BANK OF NEW YORK MELLON CORP | 20,055 | 21,876 |
| FORD MOTOR CREDIT CO LLC | 9,918 | 10,263 |
| CHARTER COMMUNICATIONS OPERATING LLC | 10,443 | 11,615 |
| HAWAIIN AIRLINES 2013-1 CLASS A PASS THROUGH CERTIFICATES | 13,123 | 11,661 |
| US BANCORP | 19,855 | 22,259 |
| DUKE ENERGY FLORIDA LLC | 19,446 | 22,326 |
| VULCAN MATERIALS CO | 9,960 | 11,658 |
| PUBLIC STORAGE | 18,772 | 22,356 |
| SIMON PROPERTY GROUP LP | 9,519 | 11,175 |
| UNITED AIRLINES 2014-2 CLASS A PASS THROUGH TRUST | 7,189 | 7,294 |
| DISCOVERY COMMUNICATIONS LLC | 19,929 | 22,956 |
| COMMONWEALTH EDISON CO | 19,952 | 23,590 |
| BANK OF AMERICA CORP | 20,000 | 23,352 |
| AMERICAN AIRLINES 2016-3 CLASS A PASS THROUGH TRUST | 15,388 | 14,885 |
| AT&T INC | 19,902 | 23,853 |
| HUNTSMAN INTERNATIONAL LLC | 10,006 | 11,522 |
| NSTAR ELECTRIC CO | 15,845 | 17,243 |
| AMERICAN TOWER CORP | 19,993 | 23,253 |
| EXXON MOBIL CORP | 19,879 | 21,710 |
| WALT DISNEY CO | 14,714 | 15,677 |
| APPLE INC | 9,961 | 10,797 |
| WALMART INC | 19,979 | 21,854 |
| JP MORGAN CHASE & CO | 20,000 | 21,747 |
| CITIGROUP INC | 20,000 | 22,026 |
| ORACLE CORP | 19,979 | 22,363 |
| VISA INC | 15,040 | 16,043 |
| VULCAN MATERIALS CO | 15,015 | 17,229 |
| COCA-COLA CO | 14,997 | 14,986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IMMERGE - CORP STOCK | 33,127 | 33,127 |
| ISHARES MSCI EAFE ETF | 79,857 | 103,895 |
| ISHARES RUSSELL 1000 GRW ETF | 15,277 | 76,200 |
| ISHARES RUSSELL 1000 VALUE ETF | 15,909 | 37,464 |
| ISHARES RUSSELL 2000 ETF | 20,507 | 62,935 |
| ISHARES S&P 500 GROWTH ETF | 10,970 | 49,524 |
| ISHARES S&P 500 VAL ETF | 12,379 | 29,701 |
| ISHARES S&P MIDCAP 400 INDEX | 20,749 | 64,123 |
| SPDR DJ WILSHIRE INTL REAL EST | 20,039 | 18,204 |
| VANGUARD VALUE ETF | 10,076 | 24,982 |
| FACEBOOK INC CL-A | 19,000 | 136,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM IMMERGE | 5,727 | 5,727 | 5,727 |
| RECEIVABLE FROM TANTA | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 210 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 9,120 | 9,120 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 210 | 210 | 0 | |
| FEDERAL EXCISE TAXES | 75,030 | 0 | 0 |