| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING FEES | 2,545 | 509 | 2,036 | |
| PAYROLL FEES | 758 | 152 | 606 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 2,751,574 | 3,457,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIRTU MULTIFAMILY FUND | AT COST | 15,737 | 15,737 |
| OP ELEVEN HUNDRED LLC | AT COST | 74,563 | 74,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 50 | 10 | 40 | |
| VIRTU INVESTMENTS MULTIFAMILY OPPORTUNITY FUND LOSS | 145 | 145 | 0 | |
| OP ELEVEN HUNDRED, LLC LOSS | 5,120 | 5,120 | 0 | |
| OP VISTA, LLC LOSS | 61,214 | 61,214 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 25,571 | 25,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,400 | 280 | 1,120 | |
| FEDERAL INCOME TAX | 5,232 | 0 | 0 | |
| CALIFORNIA INCOME TAX | 10 | 0 | 0 |