| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEUBERGER BERMAN STRAT INCOME | AT COST | 807,684 | 903,458 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 2,597,282 | 2,819,656 |
| VANGUARD 500 INDEX FD ADMIRAL SH | AT COST | 2,086,688 | 4,248,023 |
| WASATCH INTL GROWTH FD | AT COST | 1,117,193 | 1,373,554 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 835,478 | 1,258,383 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | AT COST | 3,844,166 | 4,996,059 |
| VANGUARD REIT | AT COST | 1,183,634 | 1,391,675 |
| SPDR S&P 500 ETF | AT COST | 1,038,617 | 1,498,297 |
| BROOKFIELD INFRA PTN LP | AT COST | 685,968 | 1,026,581 |
| FLEXSHARES UPSTREAM | AT COST | 304,399 | 331,281 |
| VANGUARD TOTAL BOND MKT ETF | AT COST | 2,177,404 | 2,246,802 |
| BROOKFIELD RENEWABLE LP | AT COST | 340,465 | 598,361 |
| RESIDENCES AT 1550 SOLDIERS FIELD ROAD LP | AT COST | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,583 | 0 | 0 | |
| POSTAGE AND MAILING | 94 | 0 | 0 | |
| MASSACHUSETTS FORM PC ANNUAL FEE | 250 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 868 | 0 | 0 |
| Description | Amount |
|---|---|
| MISCELLANEOUS BASIS ADJUSTMENT | 107,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - LAKE STREET ADVISORS | 117,748 | 117,748 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,451 | 0 | 0 | |
| FORM 990-PF | 22,000 | 0 | 0 |