| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 589331AD9 MERCK & CO INC DTD 3 | 45,524 | 65,838 |
| 31371E5S0 FEDERAL NATL MTG ASS | 72 | 9 |
| 31371GBC3 FEDERAL NATL MTG ASS | 177 | 126 |
| 31379YHF3 FNMA POOL #433230 DT | 190 | 191 |
| 31292GWG7 FEDERAL HOME LN MTG | 286 | 262 |
| 31293XRA8 FHLMC GOLD #C32281 D | 47 | 50 |
| 718337AE8 PHILIPS ELECTRS N V | 53,454 | 63,077 |
| 084670BF4 BERKSHIRE HATHAWAY I | 25,192 | 25,850 |
| 12189LAQ4 BURLINGTON NORTHN SA | 25,026 | 27,087 |
| 25468PCN4 DISNEY WALT CO NEW S | 24,459 | 25,381 |
| 68389XAS4 ORACLE CORP SR UNSEC | 24,979 | 27,099 |
| 713448BR8 PEPSICO INC SR UNSEC | ||
| 89233P5F9 TOYOTA MTR CR CORP S | 25,206 | 25,536 |
| 931142CZ4 WAL-MART STORES INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 872540109 TJX COS INC NEW COM | ||
| 931142103 WALMART INC COM | ||
| 037833100 APPLE INC COM | ||
| 02079K305 ALPHABET INC CL A CO | ||
| 464287226 ISHARES CORE US AGGR | 205,885 | 218,415 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 464287499 ISHARES RUSSELL MID- | 146,668 | 206,336 |
| 464287655 ISHARES RUSSELL 2000 | 52,023 | 72,738 |
| 464288588 ISHARES MBS ETF | ||
| 464288661 ISHARES 3-7 YR TREAS | ||
| 921943858 VANGUARD FTSE DEVELO | 142,543 | 158,484 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 92206C870 VANGUARD INTERMEDIAT | ||
| 922908363 VANGUARD S&P 500 ETF | 284,132 | 412,084 |
| 41665H847 HARTFORD MUT FDS II | ||
| 543487110 NATIXIS LOOMIS SAYLE | 348,843 | 490,546 |
| 94975P447 WELLS FARGO SPECIAL | 89,494 | 102,052 |
| 464287101 ISHARES S&P 100 ETF | 224,338 | 314,101 |
| 92203J407 VANGUARD TOTAL INTL | 38,058 | 40,809 |
| 057071813 BAIRD MIDCAP FUND IN | 68,196 | 96,400 |
| 55272P596 MFS MID CAP VALUE FU | ||
| 207019704 CONESTOGA SMALL CAP | 76,312 | 104,341 |
| 25264S841 DIAMOND HILL FDS LAR | 443,185 | 510,213 |
| 46429B697 ISHARES EDGE MSCI MI | 262,766 | 301,591 |
| 78468R663 SPDR BLOOMBERG BARCL | 245,029 | 244,908 |
| 04314H857 ARTISAN INTL VALUE F | 117,323 | 149,710 |
| 55273W475 MFS MID CAP VALUE FU | 81,050 | 103,897 |
| 957663677 WESTERN ASSET CORE B | 425,000 | 435,910 |
| 19766M824 COLUMBIA EMERGING MA | 37,050 | 45,603 |
| 412295107 HARDING LOEVNER FDS | 116,158 | 148,051 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 1,991 |
| SECURITIES ADJUSTMENT | 2,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 | |
| OTHER CHARITABLE EXPENSES | 5,234 | 0 | 5,234 | |
| OFFICE EXPENSES | 118 | 0 | 118 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 2,211 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 6,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 518 | 518 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |