| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,665 | 2,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-05-02 | 656 | 656 | 200DB | 7.0000 | ||||
| COMPUTER | 2011-05-02 | 1,754 | 1,754 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVESTOP BD FD | 21,695 | 27,626 |
| ISHARES TR BARCLAYS TIPS BD FD | 101,818 | 127,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | ||
| CHEVRON CORPORATION | 378,004 | 337,800 |
| IBM | ||
| JOHNSON & JOHNSON | 149,730 | 393,450 |
| JPMORGAN CHASE & CO | 35,429 | 127,070 |
| LILLY ELI & COMPANY | 108,027 | 506,520 |
| MEDTRONIC INC | 461,700 | 702,840 |
| NIKE | 84,008 | 565,880 |
| PFIZER INCORPORATED | 125,257 | 220,860 |
| PHILIP MORRIS | ||
| PROCTOR & GAMBLE | 64,306 | 166,272 |
| RAYTHEON COMPANY NEW | 41,919 | 166,904 |
| UNILEVER N V NY SHS NEWF | 94,534 | 181,080 |
| UNITED PARCEL SERVICE B | 66,418 | 168,400 |
| VIATRIS INC. | 6,865 | 13,943 |
| S P D R S&P 500 ETF | 569,832 | 1,682,460 |
| SPDR DOW JONES INDL AVG | 726,787 | 1,987,635 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,410 | 2,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEE | 934 | 934 | ||
| PAYROLL PROCESS FEE | 751 | 751 | ||
| OFFICE SUPPLIES | 454 | 454 | ||
| IT EXPENSE | 190 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,382 | 7,382 | ||
| INCOME TAX | 2,531 | |||
| LICENSES | 75 | 75 |