| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 128119880 CALAMOS MARKET NEUTR | AT COST | 10,374 | 11,238 |
| 25264S841 DIAMOND HILL LARGE C | AT COST | 10,263 | 12,615 |
| 06828M876 BARON EMERGING MARKE | AT COST | 4,007 | 7,311 |
| 46637K265 JPMORGAN HEDGED EQUI | AT COST | 9,677 | 11,908 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 6,114 | 4,805 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 3,888 | 5,291 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 12,514 | 12,721 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 4,928 | 7,364 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 26,607 | 29,265 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 2,557 | 2,612 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 969251750 WILLIAM BLAIR MACRO | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 16,508 | 25,877 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 10,659 | 10,705 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 1,590 | 3,210 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,045 | 8,688 |
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | AT COST | 5,346 | 4,350 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 26,549 | 28,812 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 3,252 | 5,209 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 6,234 | 12,172 |
| 09258N570 BLACKROCK TACTICAL O | AT COST | 4,805 | 4,763 |
| 412295107 HARDING LOEVNER INTE | AT COST | 4,972 | 7,010 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 3,795 | 3,972 |
| 922020813 VANGUARD EMERGING MA | AT COST | 1,651 | 1,742 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| PY RETURN OF GRANTS | 1,000 |
| MUTUAL FUND TIMING DIFFERENCE | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 37 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |