| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24422ERH4 JOHN DEERE CAP MTN | 30,055 | 30,688 |
| 06406RAG2 BANK OF NY MTN | 40,204 | 42,896 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 375558BB8 GILEAD SCIENCES INC | ||
| 258620103 DOUBLELINE TOTAL RET | 100,000 | 102,246 |
| 94974BFC9 WELLS FARGO MTN | 30,004 | 31,103 |
| 064159LG9 BANK OF NOVA SCOTTA | 29,875 | 30,257 |
| 057071854 BAIRD AGGREGATE BOND | 291,661 | 319,930 |
| 458140AR1 INTEL CORP | 30,050 | 31,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89832Q109 TRUIST FINL CORP | ||
| 12572Q105 CME GROUP INC | 5,008 | 6,736 |
| 713448108 PEPSICO INC | 26,809 | 68,663 |
| 913017109 UNITED TECHNOLOGIES | ||
| 654106103 NIKE INC | 8,629 | 56,588 |
| 595112103 MICRON TECHNOLOGY IN | 19,663 | 34,733 |
| 30303M102 FACEBOOK INC A | 10,298 | 46,437 |
| 084670702 BERKSHIRE HATHAWAY I | 52,065 | 87,879 |
| 025537101 AMERICAN ELECTRIC PO | 3,980 | 4,746 |
| 254687106 DISNEY WALT CO | ||
| 458140100 INTEL CORP | 13,685 | 14,946 |
| 459200101 INTERNATIONAL BUSINE | 13,867 | 12,336 |
| 571748102 MARSH MCLENNAN COS I | 6,354 | 10,062 |
| 931142103 WAL MART STORES INC | 28,305 | 36,614 |
| 375558103 GILEAD SCIENCES INC | 3,084 | 2,447 |
| 94106L109 WASTE MGMT INC | 4,301 | 6,958 |
| G47791101 INGERSOLL RAND PLC | ||
| 09247X101 BLACKROCK INC | 3,074 | 5,772 |
| 58933Y105 MERCK AND CO INC | 13,674 | 16,933 |
| 92939U106 WEC ENERGY GROUP INC | 3,531 | 5,246 |
| 110122108 BRISTOL MYERS SQUIBB | 31,172 | 35,047 |
| 023135106 AMAZON.COM INC | 20,178 | 341,978 |
| 412295107 HARDING LOEVNER INTL | 55,000 | 81,158 |
| 464287598 ISHARES RUSSELL 1000 | 78,239 | 152,454 |
| 46090E103 INVESCO QQQ TRUST ET | 42,679 | 109,809 |
| 478160104 JOHNSON JOHNSON | 40,356 | 93,484 |
| 452308109 ILLINOIS TOOL WORKSI | 4,541 | 20,388 |
| 01609W102 ALIBABA GROUP HOLDIN | 18,192 | 49,571 |
| 22160K105 COSTCO WHSL CORP | 9,311 | 62,169 |
| 46625H100 J P MORGAN CHASE CO | 49,218 | 133,678 |
| 00287Y109 ABBVIE INC | 12,075 | 53,575 |
| 922908652 VANGUARD EXTENDED MA | 79,521 | 157,763 |
| 427866108 THE HERSHEY COMPANY | 2,192 | 3,199 |
| 532457108 ELI LILLY CO | 4,831 | 9,286 |
| 907818108 UNION PACIFIC CORP | 8,927 | 16,449 |
| 30040W108 EVERSOURCE ENERGY | 3,044 | 4,412 |
| 20030N101 COMCAST CORP CL A | 12,803 | 17,764 |
| 81369Y209 HEALTH CARE SELECT S | 15,579 | 48,779 |
| 02079K107 ALPHABET INC CL C | 12,418 | 96,353 |
| 701094104 PARKER HANNIFIN CORP | 3,575 | 5,993 |
| 665859104 NORTHERN TR CORP | 7,083 | 6,986 |
| 17275R102 CISCO SYSTEMS INC | 46,401 | 55,714 |
| 512807108 LAM RESEARCH CORP | 4,036 | 12,751 |
| 91913Y100 VALERO ENERGY CORP | ||
| 438516106 HONEYWELL INTERNATIO | 8,178 | 13,826 |
| 902973304 US BANCORP | 7,560 | 6,895 |
| 11135F101 BROADCOM INC | 10,095 | 16,638 |
| 260557103 DOW INC | ||
| 037833100 APPLE INC | 13,717 | 515,235 |
| 053015103 AUTOMATIC DATA PROCE | 3,596 | 6,519 |
| 835495102 SONOCO PRODS CO | 2,960 | 3,318 |
| G1151C101 ACCENTURE PLC CL A | 5,104 | 8,620 |
| 806857108 SCHLUMBERGER LTD | ||
| 911312106 UNITED PARCEL SERVIC | 3,960 | 6,231 |
| 872540109 TJX COMPANIES INC | 13,638 | 40,974 |
| 30231G102 EXXON MOBIL CORP | 16,046 | 8,244 |
| 92343V104 VERIZON COMMUNICATIO | 53,430 | 102,460 |
| 922908686 VANGUARD SMALL CAP I | 41,631 | 75,488 |
| 78467Y107 MIDCAP SPDR TRUST SE | 81,029 | 134,794 |
| 64110L106 NETFLIX.COM INC | 14,169 | 67,591 |
| 464288273 ISHARES MSCI EAFE SM | ||
| 231021106 CUMMINS INC | 3,484 | 4,996 |
| 494368103 KIMBERLY CLARK CORP | 5,611 | 5,933 |
| 882508104 TEXAS INSTRUMENTS IN | 6,842 | 13,951 |
| 693475105 P N C FINANCIAL SERV | 7,202 | 9,238 |
| 125896100 C M S ENERGY CORP | 1,677 | 3,600 |
| 867224107 SUNCOR ENERGY INC | ||
| 22822V101 CROWN CASTLE INTL CO | 1,888 | 3,661 |
| 718172109 PHILIP MORRIS INTL | 8,639 | 6,458 |
| H1467J104 CHUBB LTD | 9,292 | 10,313 |
| 88579Y101 3M CO | ||
| 253868103 DIGITAL REALTY TRUST | 5,731 | 6,976 |
| 949746101 WELLS FARGO CO | ||
| 13645T100 CANADIAN PACIFIC RAI | 15,805 | 48,537 |
| 922908553 VANGUARD REIT ETF | 51,969 | 47,561 |
| 244199105 DEERE CO. | 3,517 | 5,650 |
| 097023105 BOEING CO | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| 464287465 ISHARES MSCI EAFE ET | 92,545 | 100,612 |
| 922908769 VANGUARD TOTAL STOCK | 38,202 | 119,314 |
| 670678507 NUVEEN REAL ESTATE S | 36,590 | 39,288 |
| 06828M876 BARON EMERGING MARKE | 75,236 | 129,614 |
| 071813109 BAXTER INTERNATIONAL | 3,169 | 3,852 |
| 666807102 NORTHROP GRUMMAN COR | 4,430 | 3,961 |
| 695156109 PACKAGING CORP AMERI | 2,157 | 2,758 |
| 91324P102 UNITED HEALTH GROUP | 4,221 | 9,468 |
| 65339F101 NEXTERA ENERGY INC | 2,031 | 6,172 |
| 002824100 ABBOTT LABORATORIES | 25,157 | 113,322 |
| 922908710 VANGUARD 500 INDEX A | 20,000 | 30,207 |
| 166764100 CHEVRON CORPORATION | 13,795 | 11,232 |
| 20825C104 CONOCOPHILLIPS | 5,268 | 3,119 |
| 02079K305 ALPHABET INC CL A | 25,183 | 175,264 |
| 29875E100 AMERICAN EUROPACIFIC | ||
| 742718109 PROCTER GAMBLE CO | 8,654 | 13,079 |
| 594918104 MICROSOFT CORP | 4,739 | 23,354 |
| 020002101 ALLSTATE CORP | 9,296 | 9,784 |
| 464287804 I SHARES S P SMALLC | 77,380 | 130,314 |
| 580135101 MCDONALDS CORP | 3,911 | 5,579 |
| 717081103 PFIZER INC | ||
| 437076102 HOME DEPOT INC | 9,069 | 15,140 |
| 539830109 LOCKHEED MARTIN CORP | 11,079 | 13,489 |
| 060505104 BANK OF AMERICA CORP | 13,733 | 15,094 |
| 98389B100 X CEL ENERGY INC | 3,700 | 5,067 |
| G5960L103 MEDTRONIC PLC | 7,202 | 9,254 |
| 609207105 MONDELEZ INTERNATION | 2,826 | 3,801 |
| 00206R102 ATT INC | 4,660 | 4,084 |
| 25746U109 DOMINION RESOURCES I | ||
| 482480100 KLA TENCOR CORPORATI | 4,051 | 10,356 |
| 023608102 AMEREN CORP | 3,281 | 4,449 |
| 55261F104 M T BANK CORP | ||
| 87612E106 TARGET CORP | 9,184 | 15,358 |
| 74144T108 T ROWE PRICE GROUP I | 4,293 | 7,115 |
| 74251V102 PRINCIPAL FINANCIAL | ||
| 032654105 ANALOG DEVICES INC | 6,909 | 8,716 |
| 26875P101 E O G RES INC | 3,378 | 3,242 |
| G29183103 EATON CORP PLC | 4,307 | 5,526 |
| 26441C204 DUKE ENERGY HOLDING | 1,603 | 1,648 |
| 723484101 PINNACLE WEST CAP CO | 1,620 | 1,679 |
| 31620M106 FIDELITY NATL INFORM | 4,170 | 4,385 |
| 79466L302 SALESFORCE COM INC | 17,900 | 30,042 |
| G8994E103 TRANE TECHNOLOGIES P | 4,817 | 9,435 |
| 30225T102 EXTRA SPACE STORAGE | 2,883 | 3,592 |
| 053611109 AVERY DENNISON CORP | 2,747 | 3,412 |
| 34959E109 FORTINET INC | 16,164 | 22,280 |
| 177376100 CITRIX SYSTEMS INC | 3,317 | 3,253 |
| H84989104 TE CONNECTIVITY LTD | 2,941 | 4,116 |
| 38141G104 GOLDMAN SACHS GROUP | 31,238 | 39,557 |
| 233331107 D T E ENERGY CO | 2,328 | 3,157 |
| 718546104 PHILLIPS 66 | 3,102 | 3,217 |
| 086516101 BEST BUY CO INC | 2,725 | 2,595 |
| 053484101 AVALONBAY CMNTYS INC | 3,193 | 2,246 |
| 87918A105 TELADOC INC | 21,506 | 23,995 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,987 | 25,029 |
| 278642103 EBAY INC. | 6,363 | 6,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 118,590 | 124,194 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 105,000 | 106,791 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 25,626 | 25,570 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 44,781 | 45,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,535 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 1,042 | 1,042 |
| Description | Amount |
|---|---|
| BRISTOL MYERS ROC ADJ | 2,913 |
| VANGUARD REIT ROC ADJ | 133 |
| CROWN CASTLE ROC ADJ | 29 |
| COST BASIS ADJ | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,617 | 38,617 | ||
| 3RD PARTY MANAGEMENT FEES | 1,595 | 1,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 334 | 334 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |