| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 28,911 | 28,998 |
| 594918BG8 MICROSOFT CORP | ||
| 464288687 ISHARES S P U S PRE | 32,450 | 33,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY WALT CO | 25,611 | 45,295 |
| 370334104 GENERAL MILLS INC | 26,106 | 26,989 |
| 922908645 VANGUARD MID-CAP IND | 55,037 | 64,451 |
| 922908686 VANGUARD SMALL CAP I | 27,304 | 32,150 |
| 110122157 BRISTOL MYERS SQUIBB | 60 | 19 |
| 670690874 NUVEEN SMALL CAP SEL | 25,000 | 22,013 |
| 56585A102 MARATHON PETROLEUM C | 4,974 | 3,764 |
| 46434G103 ISHARES CORE MSCI EM | 40,008 | 49,942 |
| 501044101 KROGER CO | 3,451 | 4,415 |
| 375558103 GILEAD SCIENCES INC | 24,960 | 21,848 |
| 92343V104 VERIZON COMMUNICATIO | 24,006 | 30,785 |
| 110122108 BRISTOL MYERS SQUIBB | 1,565 | 1,737 |
| 595112103 MICRON TECHNOLOGY IN | 1,804 | 3,158 |
| 30231G102 EXXON MOBIL CORP | 22,634 | 11,336 |
| 81762P102 SERVICENOW INC | 3,845 | 7,156 |
| 922908553 VANGUARD REIT ETF | 35,221 | 40,342 |
| 19765P596 COLUMBIA SMALL CAP G | 19,339 | 29,393 |
| 040413106 ARISTA NETWORKS INC | 6,641 | 6,974 |
| 697435105 PALO ALTO NETWORKS I | 11,466 | 35,539 |
| 464287465 ISHARES MSCI EAFE ET | 80,231 | 91,200 |
| 76680R206 RINGCENTRAL INC | 5,641 | 17,433 |
| 929740108 WABTEC CORP | 682 | 659 |
| 459200101 INTERNATIONAL BUSINE | 17,767 | 15,735 |
| 192422103 COGNEX CORP | 2,192 | 3,854 |
| 012653101 ALBEMARLE CORP | 1,017 | 2,065 |
| 023135106 AMAZON.COM INC | 13,693 | 22,799 |
| 81369Y506 ENERGY SELECT SECTOR | 34,122 | 17,055 |
| 848637104 SPLUNK INC | 9,296 | 11,553 |
| 15135B101 CENTENE CORP COM | 9,836 | 10,925 |
| 464287234 ISHARES MSCI EMERGIN | 52,022 | 63,709 |
| 852234103 SQUARE INC A | 4,326 | 14,364 |
| 958102105 WESTERN DIGITAL CORP | 3,413 | 3,656 |
| 855244109 STARBUCKS CORP | 16,971 | 37,443 |
| 779556109 ROWE T PRICE MID-CAP | 46,250 | 95,307 |
| 315911750 FIDELITY 500 INDEX F | 30,196 | 35,538 |
| G6095L109 APTIV PLC | 2,961 | 4,821 |
| N59465109 MYLAN NV | ||
| 808513105 SCHWAB CHARLES CORP | 4,651 | 5,940 |
| 87612E106 TARGET CORP | 13,705 | 44,133 |
| 26441C204 DUKE ENERGY HOLDING | 12,569 | 15,016 |
| 315910620 FIDELITY INVT TR AD | 82,500 | 124,293 |
| 037833100 APPLE INC | 6,668 | 18,046 |
| 92556V106 VIATRIS INC | 10,459 | 6,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,005 | 123 | 123 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 0 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 5,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,284 | 6,556 | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 479 | 479 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |