| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 9,668 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 2010-01-01 | 209,891 | 206,976 | SL | 10.0000 | 1,852 | |||
| Machinery & Equipment | 2010-01-01 | 54,214 | 29,639 | SL | 5.0000 | 4,648 | |||
| Improvements | 2010-01-01 | 134,323 | 73,000 | SL | 40.0000 | 4,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 209,891 | 208,829 | 1,062 | 1,062 |
| Machinery and Equipment | 54,214 | 34,286 | 19,928 | 19,928 |
| Improvements | 134,323 | 77,529 | 56,794 | 56,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accommodations | 12,168 | |||
| Bad Debts | 17,994 | |||
| Bank & Credit Card Fees | 19,439 | |||
| Contract Services | 95,125 | |||
| Covid Testing | 18,032 | |||
| Dues & Subscriptions | 15,735 | |||
| Employee benefits | 111,379 | |||
| Golf Tournament Expenses | 5,491,437 | |||
| Insurance | 63,537 | |||
| Leased Employees | 177,000 | |||
| Meal & Entertainment | 15,125 | |||
| Miscellaneous | 1,009 | |||
| Office expense | 16,865 | |||
| Postage | 10,591 | |||
| Sales & Marketing | 99,684 | |||
| Special Event expense | 10,287 | |||
| Sponsor Gifts | 1,376 | |||
| Sponsor Merchandise | 2,921 | |||
| Telephone | 9,719 | |||
| Uniforms | 8,142 | |||
| Utilities | 5,496 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 7,472,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 14,917 | 14,917 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 1,200 | |||
| Licenses | 944 | |||
| Payroll Taxes | 36,860 | |||
| Sales & Use taxes | 7,376 |