| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 11,619 | 27,410 |
| 594918104 MICROSOFT CORP | 2,781 | 11,598 |
| 037833100 APPLE INC | 5,296 | 26,392 |
| 191216100COCA COLA COMPANY | ||
| 713448108PEPSICO INC | ||
| 742718109PROCTER & GAMBLE CO | ||
| 539830109LOCKHEED MARTIN CORP | ||
| 023135106AMAZON COM INC | ||
| 617446448MORGAN STANLEY | ||
| 816851109SEMPRA ENERGY | ||
| 911312106UNITED PARCEL SERVIC | ||
| 30231G102EXXON MOBIL CORP | ||
| 91324P102UNITEDHEALTH GROUP I | ||
| 65339F101NEXTERA ENERGY INC | ||
| 00287Y109ABBVIE INC | ||
| 493267108KEYCORP | ||
| 559222401MAGNA INTL INC CL A |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 95,322 | 96,978 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 19,921 | 27,927 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,137 | 52,149 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,475 | 25,695 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 58,588 | 65,479 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,413 | 16,605 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 31,530 | 33,590 |
| 024524217 AMERICAN BEACON STEP | AT COST | 32,000 | 31,205 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,182 | 33,372 |
| 464287200 ISHARES S P 500 E T | AT COST | 158,724 | 159,754 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,205 | 49,446 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,441 | 24,685 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 107,240 | 106,869 |
| 922908645VANGUARD MID CAP IND | |||
| 46429B697ISHARES EDGE MSCI MI | |||
| 00143W859INVESCO OPPENHEIMER | |||
| 46434V803ISHARES CURRENCY HED | |||
| 74442J406PGIM SHT DUR HIGH YL | |||
| 464288638ISHARES INTERMEDIATE | |||
| 72369L107PIONEER ILS INTERVAL | |||
| 670690817NUVEEN SMALL CAP GWT | |||
| 922908553VANGUARD REAL ESTATE | |||
| 00769G543CAMBIAR INTL EQUITY |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 366 |
| ROC ADJUSTMENT | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 95 | 95 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |