| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 1,875 | 1,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | 26,030 | 62,880 |
| VANGUARD INTERMEDIATE TERM | 63,798 | 68,572 |
| VANGUARD TOTAL STOCK MARKET | 39,175 | 84,172 |
| VANGUARD DIVIDEND APPRECIATION | 17,947 | 31,011 |
| VANGUARD TOTAL STOCK MKT ETF | 34,101 | 57,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GB VALUE PARTNERS II LLC | AT COST | 204 | 204 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 55,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 10 | 10 | ||
| PAYROLL SERVICE | 723 | 181 | 542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net rental from passthrough entities | 2 | -120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,365 | 1,365 |
| GB VALUE PARTNERS II LLC | 14,396 | 14,396 |
| EMPLOYEE IRA PAYABLE | 153 | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,833 | 458 | 1,375 | |
| IRS TAX PAYMENT - 990-T | 2,033 |