| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,750 | 2,213 | 12,538 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5601 E ABRAM ST | 1995-07-01 | 124,000 | 77,760 | SL | 39.000000000000 | 3,179 | 3,179 | ||
| HEATING & A/C OFFICE | 1996-10-15 | 3,038 | 1,810 | SL | 39.000000000000 | 78 | 78 | ||
| PHONE | 1995-01-15 | 1,892 | 1,891 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1995-06-15 | 4,773 | 4,773 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURN & FIXTURES VARIOUS | 1995-12-31 | 20,084 | 20,084 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 1996-02-15 | 1,120 | 1,120 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND 601 E ABRAM ST | 1995-07-01 | 27,000 | L | 0 | 0 | ||||
| COMPUTER | 2003-05-16 | 3,117 | 1,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| BLDG IMPROVEMENTS | 2003-06-26 | 3,750 | 1,588 | SL | 39.000000000000 | 96 | 96 | ||
| OFFICE EQUIP | 2003-07-25 | 452 | 226 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITION UNIT | 2005-05-11 | 4,001 | 1,506 | SL | 39.000000000000 | 103 | 103 | ||
| AIR CONDITION UNIT | 2005-10-03 | 5,023 | 1,833 | SL | 39.000000000000 | 129 | 129 | ||
| ROOFING IMPROVEMENT | 2006-02-08 | 23,401 | 8,325 | SL | 39.000000000000 | 600 | 600 | ||
| OFFICE EQUIPMENT | 2007-06-30 | 2,615 | 2,615 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER SYSTEM | 2008-12-30 | 7,181 | 3,590 | 200DB | 5.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 2008-01-29 | 724 | 362 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-01-28 | 592 | 296 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-02-26 | 553 | 276 | 200DB | 5.000000000000 | 0 | 0 | ||
| SAFE | 2009-04-30 | 4,113 | 2,056 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITION UNIT | 2010-07-23 | 4,668 | 1,135 | SL | 39.000000000000 | 120 | 120 | ||
| OFFICE EQUIP | 2012-08-01 | 4,591 | 2,295 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS-SEE STATEMENT B | 495,984 | 512,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS & MUTUAL FUNDS-SEE STATEMENT A | 3,032,508 | 2,928,852 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5601 E ABRAM ST | 124,000 | 80,939 | 43,061 | |
| HEATING & A/C OFFICE | 3,038 | 1,888 | 1,150 | |
| PHONE | 1,892 | 1,891 | 1 | |
| COMPUTER | 4,773 | 4,773 | 0 | |
| FURN & FIXTURES VARIOUS | 20,084 | 20,084 | 0 | |
| COPIER | 1,120 | 1,120 | 0 | |
| LAND 601 E ABRAM ST | 27,000 | 0 | 27,000 | |
| COMPUTER | 3,117 | 3,117 | 0 | |
| BLDG IMPROVEMENTS | 3,750 | 1,684 | 2,066 | |
| OFFICE EQUIP | 452 | 452 | 0 | |
| AIR CONDITION UNIT | 4,001 | 1,609 | 2,392 | |
| AIR CONDITION UNIT | 5,023 | 1,962 | 3,061 | |
| ROOFING IMPROVEMENT | 23,401 | 8,925 | 14,476 | |
| OFFICE EQUIPMENT | 2,615 | 2,615 | 0 | |
| DELL COMPUTER SYSTEM | 7,181 | 7,181 | 0 | |
| ALARM SYSTEM | 724 | 724 | 0 | |
| COMPUTER | 592 | 592 | 0 | |
| COMPUTER | 553 | 553 | 0 | |
| SAFE | 4,113 | 4,113 | 0 | |
| AIR CONDITION UNIT | 4,668 | 1,255 | 3,413 | |
| OFFICE EQUIP | 4,591 | 4,591 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAND | AT COST | 123,038 | 236,680 |
| MINERAL RIGHTS TO LAND | AT COST | 57,802 | 254,171 |
| PRIVATE EQUITY PARTNERSHIPS | FMV | 2,053,443 | 2,053,443 |
| INVESTMENTS-LIFE SETTLEMENTS | AT COST | 115,000 | 115,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,552 | 233 | 1,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 25 | 25 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & UTILITIES | 12,613 | 1,892 | 10,721 | |
| INSURANCE - OTHER | 5,988 | 898 | 5,090 | |
| REPAIRS & MAINTENANCE | 2,461 | 369 | 2,092 | |
| POSTAGE | 110 | 17 | 94 | |
| OFFICE EXPENSE | 8,533 | 1,280 | 7,253 | |
| FARM RENTAL EXPENSE | 4,874 | 4,874 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN FROM PRIVATE EQUITIES SECURITIES | -24,513 | -24,513 | -24,513 |
| OIL & GAS ROYALTIES | 9,523 | 9,523 | 9,523 |
| LIFE SETTLEMENTS | 48,400 | 48,400 | 48,400 |
| MISCELLANEOUS INCOME/LOSS | -5,203 | -5,203 | -5,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 21,667 | 3,250 | 18,417 | |
| MANAGEMENT FEES | 21,193 | 3,179 | 18,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,666 | 2,350 | 13,316 | |
| PROPERTY TAX ON RENTAL PROPERTY | 7,489 | 7,489 | 0 |