| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES -- TAX RETURN PREPARATION | 6,045 | 0 | 6,045 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 9000 PAR | 8,802 | 9,889 |
| AMERICAN HONDA FINANCE CORP 2.65% 12 FEB 2021 13000 PAR | 12,998 | 13,009 |
| AMGEN INC 2.25% 19 AUG 2023 8000 PAR | 7,884 | 8,352 |
| APPLE INC 1.25% 20 AUG 2030 9000 PAR | 8,987 | 8,787 |
| APPLE INC 2.1% 12 SEP 2022 8000 PAR | 7,916 | 8,232 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 8000 PAR | 8,000 | 8,967 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 8000 PAR | 7,983 | 7,980 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 8000 PAR | 8,141 | 9,009 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 8000 PAR | 7,996 | 9,065 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 9000 PAR | 9,003 | 9,034 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 9000 PAR | 9,001 | 9,027 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 8000 PAR | 7,849 | 8,231 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 8000 PAR | 8,100 | 8,798 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 9000 PAR | 9,041 | 9,538 |
| FANNIE MAE POOL FN 257234 5% 01 JUN 2023 32000 PAR | 224 | 234 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 79000 PAR | 2,028 | 2,298 |
| FANNIE MAE POOL FN 888021 6% 01 DEC 2036 179000 PAR | 1,994 | 2,308 |
| FANNIE MAE POOL FN 889415 6% 01 MAY 2037 193000 PAR | 5,224 | 6,222 |
| FANNIE MAE POOL FN 928480 6% 01 JUL 2037 29000 PAR | 759 | 892 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 58000 PAR | 895 | 1,009 |
| FANNIE MAE POOL FN 995960 5% 01 DEC 2023 25000 PAR | 137 | 142 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 16000 PAR | 1,502 | 1,621 |
| FANNIE MAE POOL FN AD0336 5% 01 FEB 2024 34000 PAR | 271 | 281 |
| FANNIE MAE POOL FN AE0103 6% 01 MAY 2039 89000 PAR | 3,641 | 4,247 |
| FANNIE MAE POOL FN AE0207 4.5% 01 NOV 2033 26000 PAR | 1,470 | 1,590 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 19000 PAR | 2,793 | 2,950 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 34000 PAR | 1,466 | 1,550 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 30000 PAR | 1,407 | 1,484 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 19000 PAR | 2,426 | 2,543 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 13000 PAR | 1,699 | 1,866 |
| FANNIE MAE POOL FN AL9554 3% 01 DEC 2031 15000 PAR | 6,816 | 7,276 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 17000 PAR | 2,377 | 2,555 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 15000 PAR | 3,666 | 3,997 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 6000 PAR | 2,337 | 2,489 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 25000 PAR | 12,797 | 13,925 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 15000 PAR | 3,705 | 3,893 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 27000 PAR | 10,311 | 11,044 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 14000 PAR | 5,629 | 6,047 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 16000 PAR | 10,717 | 11,517 |
| FANNIE MAE POOL FN BM3582 3% 01 FEB 2033 6000 PAR | 3,551 | 3,872 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 18000 PAR | 11,208 | 12,391 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 18000 PAR | 10,916 | 11,447 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 22000 PAR | 9,628 | 9,891 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 18000 PAR | 12,242 | 12,750 |
| FANNIE MAE POOL FN FM5474 2.5% 01 OCT 2035 19000 PAR | 19,794 | 19,743 |
| FIFTH THIRD BANK NA 2.25% 14 JUN 2021 9000 PAR | 8,983 | 9,052 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 81000 PAR | 1,945 | 2,199 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 41000 PAR | 1,230 | 1,323 |
| FREDDIE MAC GOLD POOL FG G08344 4.5% 01 MAY 2039 22000 PAR | 864 | 946 |
| FREDDIE MAC GOLD POOL FG G08372 4.5% 01 NOV 2039 27000 PAR | 1,472 | 1,571 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 15000 PAR | 1,276 | 1,364 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 20000 PAR | 6,424 | 6,771 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 32000 PAR | 1,135 | 1,193 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 24000 PAR | 7,066 | 7,331 |
| FREDDIE MAC GOLD POOL FG G60658 3.5% 01 JUL 2046 4000 PAR | 2,083 | 2,302 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 26000 PAR | 16,318 | 18,400 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 29000 PAR | 2,073 | 2,185 |
| FREDDIE MAC GOLD POOL FG Q59805 4.5% 01 NOV 2048 10000 PAR | 3,560 | 3,731 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 8000 PAR | 8,175 | 9,013 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 8000 PAR | 7,901 | 8,283 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 8000 PAR | 8,132 | 9,083 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 8000 PAR | 8,123 | 8,990 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 8000 PAR | 8,006 | 9,092 |
| KROGER CO/THE 2.65% 15 OCT 2026 8000 PAR | 7,788 | 8,717 |
| LOWE'S COS INC 3.65% 05 APR 2029 8000 PAR | 8,495 | 9,150 |
| MOLSON COORS BEVERAGE CO 3.5% 01 MAY 2022 8000 PAR | 8,059 | 8,300 |
| MORGAN STANLEY 3.7% 23 OCT 2024 15000 PAR | 15,178 | 16,648 |
| ORACLE CORP 2.625% 15 FEB 2023 8000 PAR | 7,970 | 8,363 |
| SOUTHERN CO 3.70% 30 APR 2030 8000 PAR | 8,023 | 9,086 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 8000 PAR | 8,056 | 8,775 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 9000 PAR | 8,992 | 8,986 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 8000 PAR | 8,046 | 8,155 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 8000 PAR | 7,963 | 8,178 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 9000 PAR | 8,987 | 9,766 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 9000 PAR | 8,999 | 8,985 |
| WALMART INC 3.55% 26 JUN 2025 8000 PAR | 8,113 | 8,998 |
| PGIM HIGH YIELD FUND 16743.159 SHS | 88,444 | 92,422 |
| HP INC 3.4% 17 JUN 2030 8000 PAR | 7,987 | 8,699 |
| EQUINOR ASA 3.7% 01 MAR 2024 8000 PAR | 8,176 | 8,792 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 8000 PAR | 8,089 | 9,370 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 8000 PAR | 8,018 | 8,576 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 9000 PAR | 8,875 | 9,478 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 9000 PAR | 8,979 | 9,488 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND 2608.991 SHS | 26,298 | 27,707 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 17000 PAR | 16,996 | 16,993 |
| VANGUARD EMERGING MARKETS BOND FUND 655.994 SHS | 17,515 | 18,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC 18 SHS | 14,730 | 32,892 |
| AMAZON.COM INC 18 SHS | 22,307 | 57,712 |
| APPLE INC 772 SHS | 34,220 | 101,873 |
| FACEBOOK INC 100 SHS | 21,901 | 25,833 |
| INTUIT INC 36 SHS | 3,921 | 13,004 |
| MASTERCARD INC 33 SHS | 11,097 | 10,438 |
| MICROSOFT CORP 362 SHS | 39,388 | 83,970 |
| NVIDIA CORP 54 SHS | 11,331 | 28,058 |
| QUALCOMM INC 203 SHS | 15,763 | 31,725 |
| SALESFORCE.COM INC 56 SHS | 7,798 | 12,631 |
| SBA COMMUNICATIONS CORP 44 SHS | 13,402 | 11,821 |
| TJX COS INC/THE 263 SHS | 18,077 | 16,843 |
| VERTEX PHARMACEUTICALS INC 53 SHS | 10,383 | 12,141 |
| VISA INC 153 SHS | 21,810 | 29,567 |
| WALT DISNEY CO/THE 165 SHS | 23,046 | 27,748 |
| ZOETIS INC 143 SHS | 13,344 | 22,058 |
| BLACKROCK INC 29 SHS | 9,109 | 20,337 |
| COMCAST CORP 472 SHS | 17,809 | 23,397 |
| COSTCO WHOLESALE CORP 38 SHS | 13,036 | 13,392 |
| ECOLAB INC 51 SHS | 5,517 | 10,430 |
| ELI LILLY & CO 116 SHS | 9,702 | 24,125 |
| HILTON WORLDWIDE HOLDINGS INC 132 SHS | 14,847 | 13,383 |
| HOME DEPOT INC/THE 83 SHS | 11,998 | 22,478 |
| HONEYWELL INTERNATIONAL INC 127 SHS | 12,133 | 24,812 |
| MCDONALD'S CORP 73 SHS | 10,144 | 15,172 |
| MONDELEZ INTERNATIONAL INC 325 SHS | 17,711 | 18,018 |
| NEXTERA ENERGY INC 272 SHS | 6,174 | 21,997 |
| PPG INDUSTRIES INC 112 SHS | 13,586 | 15,088 |
| PROCTER & GAMBLE CO/THE 109 SHS | 10,683 | 13,975 |
| THERMO FISHER SCIENTIFIC INC 58 SHS | 7,707 | 29,563 |
| UNITED PARCEL SERVICE INC 121 SHS | 15,268 | 18,755 |
| UNITEDHEALTH GROUP INC 66 SHS | 19,712 | 22,016 |
| CHEVRON CORP 173 SHS | 18,728 | 14,740 |
| CISCO SYSTEMS INC 194 SHS | 8,841 | 8,649 |
| CITIGROUP INC 227 SHS | 14,378 | 13,164 |
| CVS HEALTH CORP 275 SHS | 16,982 | 19,704 |
| DOMINION RESOURCES INC/VA 200 SHS | 16,042 | 14,578 |
| EXXON MOBIL CORP 331 SHS | 25,893 | 14,842 |
| GOLDMAN SACHS GROUP INC/THE 48 SHS | 14,770 | 13,016 |
| JPMORGAN CHASE & CO 198 SHS | 11,639 | 25,477 |
| MERCK & CO INC 213 SHS | 12,377 | 16,416 |
| PRUDENTIAL FINANCIAL INC 117 SHS | 7,647 | 9,159 |
| RAYTHEON TECHNOLOGIES CORP 289 SHS | 17,923 | 19,285 |
| TRUIST FINANCIAL CORP 252 SHS | 7,966 | 12,091 |
| VERIZON COMMUNICATIONS INC 382 SHS | 19,193 | 20,915 |
| WALMART INC 141 SHS | 13,204 | 19,809 |
| ARTISAN MID CAP FUND 1087.189 SHS | 41,591 | 59,013 |
| VICTORY RS SMALL CAP GROWTH FUND 540.613 SHS | 47,547 | 56,035 |
| ISHARES CORE S&P MID-CAP ETF 440 SHS | 69,121 | 102,630 |
| ISHARES CORE S&P SMALL-CAP ETF 1061 SHS | 65,311 | 103,522 |
| SYNCHRONY FINANCIAL 396 SHS | 15,297 | 13,325 |
| BEST BUY CO INC 154 SHS | 17,615 | 16,758 |
| FIFTH THIRD BANCORP 418 SHS | 13,694 | 12,093 |
| MSC INDUSTRIAL DIRECT CO INC 155 SHS | 11,600 | 12,023 |
| NUANCE MID CAP VALUE FUND 3042.574 SHS | 39,827 | 42,413 |
| PGIM QMA SMALL-CAP VALUE FUND 2395.773 SHS | 44,653 | 40,009 |
| CHUBB LTD 149 SHS | 16,895 | 21,705 |
| EATON CORP PLC 213 SHS | 12,821 | 25,070 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO 5253.353 SHS | 105,120 | 148,197 |
| JOHCM INTERNATIONAL SELECT FUND 5609.555 SHS | 126,171 | 169,745 |
| LYONDELLBASELL INDUSTRIES NV 174 SHS | 12,402 | 14,922 |
| ARTISAN DEVELOPING WORLD FUND 2842.187 SHS | 38,256 | 78,046 |
| BARON EMERGING MARKETS FUND 9159.328 SHS | 125,188 | 178,241 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 1,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 1,357 | 0 | 1,357 | |
| PARKING | 330 | 0 | 330 | |
| PO BOX RENTAL | 148 | 0 | 148 | |
| INVESTMENT EXPENSES | 999 | 999 | 0 | |
| OFFICE EXPENSE | 2,458 | 0 | 2,458 | |
| PENALTIES - PAYROLL TAX | 69 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 2,868 | 2,868 |
| Description | Amount |
|---|---|
| ASSET BASIS ADJUSTMENTS | 562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,530 | 0 | 1,530 | |
| FEDERAL EXCISE TAXES | 645 | 0 | 0 | |
| FOREIGN TAXES PAID | 388 | 388 | 0 |