| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,400 | 0 | 17,400 | 17,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,075 | 0 | 6,075 | 6,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MANAGEMENT COMPANY | 65,012 | 27,548 | 27,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINT | 515,943 | 0 | 515,943 | 515,943 |
| FOOD | 280,327 | 0 | 280,327 | 280,327 |
| MANAGEMENT FEE | 190,086 | 0 | 190,086 | 190,086 |
| MARKETING | 209,102 | 0 | 209,102 | 209,102 |
| SNOW REMOVAL | 37,561 | 0 | 37,561 | 37,561 |
| INSURANCE | 94,753 | 0 | 94,753 | 94,753 |
| RESIDENT SERVICES | 78,427 | 0 | 78,427 | 78,427 |
| OFFICE EXPENSE | 59,500 | 0 | 59,500 | 59,500 |
| ACTIVITIES | 12,085 | 0 | 12,085 | 12,085 |
| TELEPHONE | 22,726 | 0 | 22,726 | 22,726 |
| SUPPLIES | 79,099 | 0 | 79,099 | 79,099 |
| MORTGAGE INTEREST | 269,198 | 0 | 269,198 | 269,198 |
| BAD DEPT | 14,988 | 0 | 14,988 | 14,988 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOOD SERVICES | 31,214 | 31,214 | |
| SALON | 4,600 | 4,600 | |
| MAINTENANCE FEES | 12,222 | 12,222 | |
| ACTIVITIES AND TRANSPORTATION | 254 | 254 | |
| LRT INCOME | 389,776 | 389,776 | |
| OTHER | 5,721 | 5,721 | |
| APPLICATION FEES | 1,800 | 1,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFETIME REFUNDABLE TENANCY DEPOSITS | 23,846,548 | 26,033,299 |
| LIFETIME REFUNDABLE TENANCY PRIORITY DEPOSITS | 61,000 | 42,000 |
| TENANT SECURITY DEPOSITS | 114,380 | 118,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 395,604 | 0 | 395,604 | 395,604 |